UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report:
February
14, 2014
(Date
of earliest event reported)
ITT
CORPORATION
(Exact
name of registrant as specified in its charter)
Indiana |
1-5672 |
13-5158950 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
1133 Westchester Avenue
White Plains, New York
(Address
of principal executive offices)
10604
(Zip Code)
(914)
641-2000
Registrant’s telephone number, including area code:
Not
Applicable
Former name or former address, if changed since last
report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On February 14, 2014, ITT Corporation issued a press release reporting the financial results for the fourth quarter and the fiscal year ended December 31, 2013. A copy of the press release is attached to this Current Report on Form 8-K (“Current Report”) as Exhibit 99.1 and is incorporated herein solely for purposes of this Item 2.02 disclosure.
The information in Item 2.02 of this Current Report, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. The information in Item 2.02 of this Current Report, including Exhibit 99.1 attached hereto, shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
99.1 Press Release issued by ITT Corporation, dated February 14, 2014
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ITT CORPORATION | |||
(Registrant) |
|||
February 14, 2014 |
By: |
/s/ Mary E. Gustafsson |
|
Name: |
Mary E. Gustafsson |
||
|
Title: |
Senior Vice President and General Counsel (Authorized Officer of Registrant) |
Exhibit 99.1
ITT Reports Significant 2013 Fourth-Quarter and Full-Year Growth
Company issues solid 2014 guidance
2013 Fourth-Quarter Highlights
2013 Full-Year Highlights
2014 Guidance
WHITE PLAINS, N.Y.--(BUSINESS WIRE)--February 14, 2014--ITT Corporation (NYSE:ITT) today reported its 2013 fourth-quarter and full-year financial results, including significant gains in revenue, adjusted segment operating income and adjusted earnings per share from continuing operations.
In the fourth quarter, the company delivered revenue of $646 million, reflecting 17 percent overall growth and 13 percent organic growth (defined as total revenue excluding foreign exchange, acquisition and divestiture impacts). GAAP income from continuing operations totaled $0.12 per share. Adjusted earnings per share from continuing operations for the quarter, which excludes special items, were up 32 percent to $0.49 per share, reflecting strong volume gains and operational improvements as well as a lower effective tax rate.
2013 annual revenue totaled $2.5 billion, reflecting 12 percent overall growth and 6 percent organic growth compared with the prior year. Full-year revenue included 20 percent aftermarket expansion, 18 percent growth in emerging markets and 6 percent growth in North America. In 2013, solid gains and strength in global automotive brake pads, global oil and gas and North American chemical project pumps, and core connectors markets offset weakness in global mining pumps, North American short-cycle base pumps and industrial valves.
On a GAAP basis, 2013 income from continuing operations totaled $5.28 per share, compared with $1.16 per share in the prior year, primarily reflecting a reduction in a U.S. tax valuation allowance originally recorded at the end of 2011. Adjusted earnings per share from continuing operations, which excludes special items, increased 20 percent to $2.02 per share, reflecting a 21 percent increase in adjusted segment operating income and a lower share count due to share repurchases.
“Over the past two years, our outstanding team at ITT has continued to leverage our sharper focus to build a strong multi-industrial company with a track record of proven performance,” said CEO and President Denise Ramos.
“Each of our businesses has worked individually and collectively to make remarkable strides. We have driven growth in key end markets including oil and gas, automotive and aerospace, and expanded our global manufacturing and R&D capabilities in Korea, China and the United States. In addition, we have been turning around key businesses such as connectors and shock absorbers while advancing our goals to focus our portfolio, operate more productively and drive an enhanced customer experience.
“As we look ahead to 2014, we’ll continue to build on the strong foundation and momentum we have created to drive profitable growth and value creation. At the same time, we will continue making investments – in our capabilities and in our people – that will position us to realize the full long-term power of our committed employees, leading-edge technologies and strong customer relationships.”
2013 Fourth-Quarter and Full-Year Business Segment Results
All full-year and quarterly results are compared with the respective prior-year periods
Industrial Process designs and manufactures industrial pumps and valves for the oil and gas, chemical, mining and industrial markets.
Motion Technologies designs and manufactures braking technologies and shock absorbers for the automotive and rail markets.
Interconnect Solutions designs and manufactures connectors and interconnects for the oil and gas, medical, industrial and transportation, and aerospace and defense markets.
Control Technologies designs and manufactures products including fuel management, actuation, and noise and energy absorption components for the aerospace and industrial markets.
2014 Guidance
The company announced 2014 guidance with total and organic revenue up 4 to 6 percent to $2.6 billion to $2.65 billion and adjusted earnings per share from continuing operations in the range of $2.23 to $2.33 per share, up 13 percent to $2.28 at the mid-point.
Revenue growth is expected to be driven by the global oil and gas pump market, and share gains and market growth in the global automotive market, partially offset by non-strategic connector product lines and an aerospace program ramp down.
The company also expects solid adjusted segment operating margin expansion of 70-90 basis points due to benefits from volume, productivity, proactive restructuring actions and Lean transformation activities across its facilities, which will more than fund increased strategic investments.
Investor Call Today
ITT's senior management will host a conference call for investors today at 9 a.m. EST to review performance and answer questions. The briefing can be monitored live via webcast at the following address on the company's Web site: www.itt.com/investors and will be available on the website from two hours after the webcast until Friday, Feb. 21, 2014, at midnight.
For a reconciliation of GAAP to non-GAAP results, please click here.
About ITT
ITT is a diversified leading manufacturer of highly engineered critical components and customized technology solutions for the energy, transportation and industrial markets. Building on its heritage of innovation, ITT partners with its customers to deliver enduring solutions to the key industries that underpin our modern way of life. Founded in 1920, ITT is headquartered in White Plains, N.Y., with employees in more than 35 countries and sales in a total of approximately 125 countries. The company generated 2013 revenues of $2.5 billion. For more information, visit www.itt.com.
Safe Harbor Statement
This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 (the “Act”). No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. All forward-looking statements included in this release are based on information available to us on the date hereof, and we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about the business and future financial results of the industry in which we operate, and other legal, regulatory and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future operating or financial performance.
We use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain and to some extent unpredictable, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.
Forward-looking statements in this release should be evaluated together with the risks and uncertainties that affect our business, particularly those mentioned in the Risk Factors section of the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents filed from time to time with the Securities and Exchange Commission.
ITT CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED CONDENSED INCOME STATEMENTS | |||||||||||||||
(In millions, except per share) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December | December | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenue | $ | 645.5 | $ | 554.3 | $ | 2,496.9 | $ | 2,227.8 | |||||||
Costs of revenue | 436.9 | 380.9 | 1,697.1 | 1,547.6 | |||||||||||
Selling, general and administrative expenses | 145.9 | 121.6 | 516.1 | 415.1 | |||||||||||
Research and development expenses | 18.4 | 14.9 | 67.3 | 62.7 | |||||||||||
Asbestos-related costs, net | 16.3 | 15.8 | 32.8 | 50.9 | |||||||||||
Total costs and expenses | 617.5 | 533.2 | 2,313.3 | 2,076.3 | |||||||||||
Operating income | 28.0 | 21.1 | 183.6 | 151.5 | |||||||||||
Interest and non-operating expenses, net | 0.5 | 2.4 | 3.1 | 2.4 | |||||||||||
Income from continuing operations before | |||||||||||||||
income tax expense | 27.5 | 18.7 | 180.5 | 149.1 | |||||||||||
Income tax (benefit) expense | 15.4 | (3.4 | ) | (309.6 | ) | 39.6 | |||||||||
Income from continuing operations | 12.1 | 22.1 | 490.1 | 109.5 | |||||||||||
Income from discontinued operations, net of tax | 0.3 | 10.3 | 0.8 | 15.9 | |||||||||||
Net Income | 12.4 | 32.4 | 490.9 | 125.4 | |||||||||||
Less: Income attributable to noncontrolling interests | 1.2 | - | 2.4 | - | |||||||||||
Net Income attributable to ITT Corporation | $ | 11.2 | $ | 32.4 | $ | 488.5 | $ | 125.4 | |||||||
Amounts attributable to ITT Corporation: | |||||||||||||||
Income from continuing operations, net of tax | 10.9 | 22.1 | 487.7 | 109.5 | |||||||||||
Income from discontinued operations, net of tax | 0.3 | 10.3 | 0.8 | 15.9 | |||||||||||
Net Income | $ | 11.2 | $ | 32.4 | $ | 488.5 | $ | 125.4 | |||||||
Earnings (loss) per share attributable to ITT Corporation: | |||||||||||||||
Basic: | |||||||||||||||
Continuing operations | $ | 0.12 | $ | 0.24 | $ | 5.36 | $ | 1.18 | |||||||
Discontinuing operations | - | 0.11 | 0.01 | 0.17 | |||||||||||
Net income | $ | 0.12 | $ | 0.35 | $ | 5.37 | $ | 1.35 | |||||||
Diluted: | |||||||||||||||
Continuing operations | $ | 0.12 | $ | 0.24 | $ | 5.28 | $ | 1.16 | |||||||
Discontinuing operations | - | 0.11 | 0.01 | 0.17 | |||||||||||
Net income | $ | 0.12 | $ | 0.35 | $ | 5.29 | $ | 1.33 | |||||||
Weighted average common shares - basic | 90.8 | 92.3 | 91.0 | 93.0 | |||||||||||
Weighted average common shares - diluted | 92.4 | 93.5 | 92.3 | 94.1 | |||||||||||
ITT CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED CONDENSED BALANCE SHEETS | |||||||
(In millions) | |||||||
December 31, | December 31, | ||||||
2013 | 2012 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Cash and cash equivalents | $ | 507.3 | $ | 544.5 | |||
Receivables, net | 496.7 | 440.3 | |||||
Inventories, net | 315.9 | 304.2 | |||||
Other current assets | 345.6 | 251.4 | |||||
Total current assets | 1,665.5 | 1,540.4 | |||||
Plant, property and equipment, net | 426.2 | 373.1 | |||||
Goodwill | 659.8 | 651.4 | |||||
Other intangible assets, net | 106.9 | 123.3 | |||||
Asbestos-related assets | 433.3 | 525.3 | |||||
Deferred income taxes | 303.6 | 21.4 | |||||
Other non-current assets | 144.9 | 151.2 | |||||
Total assets | 3,740.2 | 3,386.1 | |||||
Liabilities and Shareholders' Equity | |||||||
Accounts payable | 332.7 | 347.0 | |||||
Accrued and other current liabilities | 499.9 | 458.3 | |||||
Total current liabilities | 832.6 | 805.3 | |||||
Asbestos-related liabilities | 1,179.6 | 1,255.0 | |||||
Postretirement benefits | 243.3 | 330.3 | |||||
Other non-current liabilities | 277.8 | 292.3 | |||||
Total liabilities | 2,533.3 | 2,682.9 | |||||
Total ITT Corporation shareholders' equity | 1,201.0 | 703.2 | |||||
Noncontrolling interests | 5.9 | - | |||||
Total shareholders' equity | 1,206.9 | 703.2 | |||||
Total liabilities and shareholders' equity | $ | 3,740.2 | $ | 3,386.1 | |||
ITT CORPORATION AND SUBSIDIARIES | |||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
Twelve Months Ended | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
Operating Activities | |||||||||
Net income | $ | 490.9 | $ | 125.4 | |||||
Less: Income from discontinued operations | 0.8 | 15.9 | |||||||
Less: Income attributable to noncontrolling interest | 2.4 | - | |||||||
Income from continuing operations - ITT Corp | 487.7 | 109.5 | |||||||
Adjustments to income from continuing operations: | |||||||||
Depreciation and amortization | 86.9 | 71.1 | |||||||
Stock-based compensation | 13.1 | 12.4 | |||||||
Asbestos-related costs, net | 32.8 | 50.9 | |||||||
Transformation costs | 2.2 | 13.0 | |||||||
Deferred income taxes | (364.0 | ) | 34.1 | ||||||
Asbestos-related payments, net | (25.4 | ) | (20.1 | ) | |||||
Transformation-related payments | (7.1 | ) | (47.3 | ) | |||||
Contributions to pension plans | (11.9 | ) | (71.0 | ) | |||||
Changes in assets and liabilities: | |||||||||
Change in receivables | (60.7 | ) | (17.7 | ) | |||||
Change in inventories | (10.7 | ) | (8.7 | ) | |||||
Change in accounts payable | 4.5 | (4.3 | ) | ||||||
Change in accrued expenses | 40.5 | (10.1 | ) | ||||||
Change in accrued income taxes | 28.6 | 84.1 | |||||||
Other, net | 10.1 | 51.2 | |||||||
Net Cash - Operating Activities | 226.6 | 247.1 | |||||||
Investing Activities | |||||||||
Capital expenditures | (122.9 | ) | (83.8 | ) | |||||
Purchases of investments | (240.2 | ) | (38.2 | ) | |||||
Maturities of investments | 168.2 | - | |||||||
Acquisitions, net of cash acquired | 0.7 | (193.2 | ) | ||||||
Proceeds from sale of discontinued operations and other assets | 2.3 | 39.5 | |||||||
Other, net | 3.1 | 1.0 | |||||||
Net Cash — Investing Activities | (188.8 | ) | (274.7 | ) | |||||
Financing Activities | |||||||||
Short-term debt, net | 25.4 | (24.8 | ) | ||||||
Long-term debt, repaid | (6.4 | ) | (1.0 | ) | |||||
Long-term debt, issued | - | 1.3 | |||||||
Proceeds from issuance of common stock | 34.8 | 58.0 | |||||||
Repurchase of common stock | (87.9 | ) | (116.8 | ) | |||||
Excess tax benefit from equity compensation activity | 8.7 | 6.4 | |||||||
Dividends paid | (36.4 | ) | (34.2 | ) | |||||
Other, net | 3.5 | 3.1 | |||||||
Net Cash — Financing Activities | (58.3 | ) | (108.0 | ) | |||||
Exchange rate effects on cash and cash equivalents | (0.4 | ) | (4.0 | ) | |||||
Cash from (used for) discontinued operations: | |||||||||
Operating Activities | (16.3 | ) | (3.2 | ) | |||||
Investing Activities | - | (0.1 | ) | ||||||
Financing Activities | - | (2.4 | ) | ||||||
Exchange rate effects on cash and cash equivalents | - | - | |||||||
Net Cash – Discontinued Operations | (16.3 | ) | (5.7 | ) | |||||
Net change in cash and cash equivalents | (37.2 | ) | (145.3 | ) | |||||
Cash and cash equivalents — beginning of year | 544.5 | 689.8 | |||||||
Cash and Cash Equivalents - End of Period | $ | 507.3 | $ | 544.5 | |||||
Key Performance Indicators and Non-GAAP Measures |
Management reviews key performance indicators including revenue, segment operating income and margins, earnings per share, order growth, and backlog, among others. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, dividends, acquisitions and share repurchases. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for purposes of our reconciliation tables. |
Organic Revenues and Organic Orders are defined as revenues and orders, excluding the impact of foreign currency fluctuations and contributions from acquisitions and divestitures made during the last twelve months. Divestitures include sales of insignificant portions of our business that did not meet the criteria for presentation as a discontinued operation. The period-over-period change resulting from foreign currency fluctuations assumes translation at a constant exchange rate for the current and prior periods. |
Adjusted Segment Operating Income and Adjusted Segment Operating Margin are defined as operating income, adjusted to exclude costs incurred in connection with the acquisition of Bornemann Pumps, the Transformation, restructuring charges and spin-related repositioning charges; and adjusted segment operating margin is defined as adjusted segment operating income divided by total revenue. Spin-related repositioning charges are expenses to reposition the post-transformation organization to its full operating structure primarily consist of transition services agreement exit costs, advisory fees and other redesign actions related to the new company structure. |
Adjusted Income from Continuing Operations and Adjusted EPS from Continuing Operations are defined as income from continuing operations and income from continuing operations per diluted share, adjusted to exclude special items. Special items may include, but are not limited to, asbestos-related costs, transformation costs, repositioning costs, restructuring costs, acquisition-related expenses, income tax settlements or adjustments, and other unusual and infrequent non-operating items. Special items represent significant charges or credits on an after-tax basis that impact current results, but may not be related to the Company’s ongoing operations and performance. |
Adjusted Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, cash payments for transformation costs, repositioning costs, net asbestos cash flows and other significant items that impact current results which management believes are not related to our ongoing operations and performance. Due to other financial obligations and commitments, the entire free cash flow may not be available for discretionary purposes. |
ITT Corporation Non-GAAP Reconciliation | |||||||||||||||||||||||
Reported vs. Organic Revenue / Order Growth | |||||||||||||||||||||||
Fourth Quarter 2013 & 2012 | |||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | ||||||||||||||||||||||
(A) | (B) | (C) | (D) | (E) = B+C+D | (F) = E / A | ||||||||||||||||||
Change | % Change |
Acquisition / |
FX Impact | Change | % Change | ||||||||||||||||||
3M 2013 | 3M 2012 | 2013 vs. 2012 | 2013 vs. 2012 | 3M 2013 | 3M 2013 | Adj. 13 vs. 12 | Adj. 13 vs. 12 | ||||||||||||||||
Revenues |
|||||||||||||||||||||||
ITT Corporation - Consolidated | 645.5 | 554.3 | 91.2 | 16.5 | % | (20.0 | ) | (1.9 | ) | 69.3 | 12.5 | % | |||||||||||
Industrial Process | 296.9 | 256.5 | 40.4 | 15.8 | % | (20.0 | ) | 3.4 | 23.8 | 9.3 | % | ||||||||||||
Motion Technologies | 180.4 | 139.8 | 40.6 | 29.0 | % | 0.0 | (6.0 | ) | 34.6 | 24.7 | % | ||||||||||||
Interconnect Solutions | 100.5 | 92.1 | 8.4 | 9.1 | % | 0.0 | 0.4 | 8.8 | 9.6 | % | |||||||||||||
Control Technologies | 69.5 | 67.9 | 1.6 | 2.4 | % | 0.0 | 0.3 | 1.9 | 2.8 | % | |||||||||||||
Orders |
|||||||||||||||||||||||
Total Segment Orders | 596.9 | 539.2 | 57.7 | 10.7 | % | (11.2 | ) | (3.4 | ) | 43.1 | 8.0 | % | |||||||||||
Industrial Process | 244.7 | 234.6 | 10.1 | 4.3 | % | (11.2 | ) | 2.5 | 1.4 | 0.6 | % | ||||||||||||
Motion Technologies | 195.5 | 141.5 | 54.0 | 38.2 | % | 0.0 | (6.4 | ) | 47.6 | 33.6 | % | ||||||||||||
Interconnect Solutions | 98.6 | 92.5 | 6.1 | 6.6 | % | 0.0 | 0.3 | 6.4 | 6.9 | % | |||||||||||||
Control Technologies | 59.6 | 72.2 | (12.6 | ) | (17.5 | %) | 0.0 | 0.2 | (12.4 | ) | (17.2 | %) | |||||||||||
Note: Excludes intercompany eliminations | |||||||||||||||||||||||
Immaterial differences due to rounding | |||||||||||||||||||||||
ITT Corporation Non-GAAP Reconciliation | |||||||||||||||||||||||
Reported vs. Organic Revenue / Order Growth | |||||||||||||||||||||||
Full Year 2013 & 2012 | |||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | ||||||||||||||||||||||
(A) | (B) | (C) | (D) | (E) = B+C+D | (F) = E / A | ||||||||||||||||||
Change | % Change |
Acquisition / |
FX Impact | Change | % Change | ||||||||||||||||||
12M 2013 | 12M 2012 | 2013 vs. 2012 | 2013 vs. 2012 | 12M 2013 | 12M 2013 | Adj. 13 vs. 12 | Adj. 13 vs. 12 | ||||||||||||||||
Revenues |
|||||||||||||||||||||||
ITT Corporation - Consolidated | 2,496.9 | 2,227.8 | 269.1 | 12.1 | % | (122.7 | ) | (6.5 | ) | 139.9 | 6.3 | % | |||||||||||
Industrial Process | 1,107.4 | 955.8 | 151.6 | 15.9 | % | (122.7 | ) | 6.1 | 35.0 | 3.7 | % | ||||||||||||
Motion Technologies | 721.8 | 626.2 | 95.6 | 15.3 | % | 0.0 | (16.1 | ) | 79.5 | 12.7 | % | ||||||||||||
Interconnect Solutions | 395.5 | 375.7 | 19.8 | 5.3 | % | 0.0 | 2.5 | 22.3 | 5.9 | % | |||||||||||||
Control Technologies | 278.2 | 277.1 | 1.1 | 0.4 | % | 0.0 | 0.9 | 2.0 | 0.7 | % | |||||||||||||
Orders |
|||||||||||||||||||||||
Total Segment Orders | 2,575.5 | 2,241.8 | 333.7 | 14.9 | % | (172.0 | ) | (7.9 | ) | 153.8 | 6.9 | % | |||||||||||
Industrial Process | 1,162.0 | 954.9 | 207.1 | 21.7 | % | (172.0 | ) | 4.5 | 39.6 | 4.1 | % | ||||||||||||
Motion Technologies | 743.9 | 626.3 | 117.6 | 18.8 | % | 0.0 | (16.1 | ) | 101.5 | 16.2 | % | ||||||||||||
Interconnect Solutions | 400.3 | 383.9 | 16.4 | 4.3 | % | 0.0 | 2.6 | 19.0 | 4.9 | % | |||||||||||||
Control Technologies | 276.0 | 283.8 | (7.8 | ) | (2.7 | %) | 0.0 | 1.0 | (6.8 | ) | (2.4 | %) | |||||||||||
Note: Excludes intercompany eliminations | |||||||||||||||||||||||
Immaterial differences due to rounding | |||||||||||||||||||||||
ITT Corporation Non-GAAP Reconciliation | |||||||||||||||||||||||||||||
Reported vs Adjusted Segment Operating Income & OI Margin | |||||||||||||||||||||||||||||
Fourth Quarter of 2013 & 2012 | |||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||
3M 2013 | 3M 2013 | 3M 2013 | 3M 2012 | 3M 2012 | 3M 2012 | % Change | % Change | ||||||||||||||||||||||
As Reported | Special Items | As Adjusted | As Reported | Special Items | As Adjusted |
As Reported |
As Adjusted |
||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Industrial Process | 296.9 | 296.9 | 256.5 | 256.5 | 15.8 | % | 15.8 | % | |||||||||||||||||||||
Motion Technologies | 180.4 | 180.4 | 139.8 | 139.8 | 29.0 | % | 29.0 | % | |||||||||||||||||||||
Interconnect Solutions | 100.5 | 100.5 | 92.1 | 92.1 | 9.1 | % | 9.1 | % | |||||||||||||||||||||
Control Technologies | 69.5 | 69.5 | 67.9 | 67.9 | 2.4 | % | 2.4 | % | |||||||||||||||||||||
Intersegment eliminations | (1.8 | ) | (1.8 | ) | (2.0 | ) | (2.0 | ) | (10.0 | %) | (10.0 | %) | |||||||||||||||||
Total Revenue | 645.5 | 645.5 | 554.3 | 554.3 | 16.5 | % | 16.5 | % | |||||||||||||||||||||
Operating Margin: | |||||||||||||||||||||||||||||
Industrial Process | 11.4 | % | 170 | BP | 13.1 | % | 7.5 | % | 200 | BP | 9.5 | % | 390 | BP | 360 | BP | |||||||||||||
Motion Technologies | 10.6 | % | 120 | BP | 11.8 | % | 12.2 | % | 20 | BP | 12.4 | % | (160 | ) | BP | (60 | ) | BP | |||||||||||
Interconnect Solutions | -2.0 | % | 1,120 | BP | 9.2 | % | 0.4 | % | 610 | BP | 6.5 | % | (240 | ) | BP | 270 | BP | ||||||||||||
Control Technologies | 17.0 | % | 210 | BP | 19.1 | % | 24.1 | % | - | BP | 24.1 | % | (710 | ) | BP | (500 | ) | BP | |||||||||||
Total Operating Segments | 9.7 | % | 310 | BP | 12.8 | % | 9.6 | % | 190 | BP | 11.5 | % | 10 | BP | 130 | BP | |||||||||||||
Income: | |||||||||||||||||||||||||||||
Industrial Process | 33.7 | 5.1 | 38.8 | 19.2 | 5.3 | 24.5 | 75.5 | % | 58.4 | % | |||||||||||||||||||
Motion Technologies | 19.2 | 2.1 | 21.3 | 17.0 | 0.2 | 17.2 | 12.9 | % | 23.8 | % | |||||||||||||||||||
Interconnect Solutions | (2.0 | ) | 11.2 | 9.2 | 0.4 | 5.5 | 5.9 | (600.0 | %) | 55.9 | % | ||||||||||||||||||
Control Technologies | 11.8 | 1.5 | 13.3 | 16.3 | 0.0 | 16.3 | (27.6 | %) | (18.4 | %) | |||||||||||||||||||
Total Segment Operating Income | 62.7 | 19.9 | 82.6 | 52.9 | 11.0 | 63.9 | 18.5 | % | 29.3 | % | |||||||||||||||||||
Note: Immaterial differences due to rounding. |
Special items include, but are not limited to, certain costs associated with the Bornemann Pumps acquisition, transformation and repositioning costs associated with spin-related |
activities, restructuring costs and other unusual and infrequent non-operating items. |
ITT Corporation Non-GAAP Reconciliation | |||||||||||||||||||||||||||||
Reported vs Adjusted Segment Operating Income & OI Margin | |||||||||||||||||||||||||||||
Full Year 2013 & 2012 | |||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||
12M 2013 | 12M 2013 | 12M 2013 | 12M 2012 | 12M 2012 | 12M 2012 | % Change | % Change | ||||||||||||||||||||||
As Reported | Special Items | As Adjusted | As Reported | Special Items | As Adjusted |
As Reported |
As Adjusted |
||||||||||||||||||||||
Revenue: |
|
||||||||||||||||||||||||||||
Industrial Process | 1,107.4 | 1,107.4 | 955.8 | 955.8 | 15.9 | % | 15.9 | % | |||||||||||||||||||||
Motion Technologies | 721.8 | 721.8 | 626.2 | 626.2 | 15.3 | % | 15.3 | % | |||||||||||||||||||||
Interconnect Solutions | 395.5 | 395.5 | 375.7 | 375.7 | 5.3 | % | 5.3 | % | |||||||||||||||||||||
Control Technologies | 278.2 | 278.2 | 277.1 | 277.1 | 0.4 | % | 0.4 | % | |||||||||||||||||||||
Intersegment eliminations | (6.0 | ) | (6.0 | ) | (7.0 | ) | (7.0 | ) | (14.3 | %) | (14.3 | %) | |||||||||||||||||
Total Revenue | 2,496.9 | 2,496.9 | 2,227.8 | 2,227.8 | 12.1 | % | 12.1 | % | |||||||||||||||||||||
Operating Margin: | |||||||||||||||||||||||||||||
Industrial Process | 10.1 | % | 150 | BP | 11.6 | % | 10.4 | % | 100 | BP | 11.4 | % | (30 | ) | BP | 20 | BP | ||||||||||||
Motion Technologies | 13.9 | % | 100 | BP | 14.9 | % | 13.3 | % | 30 | BP | 13.6 | % | 60 | BP | 130 | BP | |||||||||||||
Interconnect Solutions | 3.6 | % | 430 | BP | 7.9 | % | 1.8 | % | 220 | BP | 4.0 | % | 180 | BP | 390 | BP | |||||||||||||
Control Technologies | 19.9 | % | 50 | BP | 20.4 | % | 21.0 | % | 30 | BP | 21.3 | % | (110 | ) | BP | (90 | ) | BP | |||||||||||
Total Operating Segments | 11.3 | % | 170 | BP | 13.0 | % | 11.1 | % | 90 | BP | 12.0 | % | 20 | BP | 100 | BP | |||||||||||||
Income: | |||||||||||||||||||||||||||||
Industrial Process | 112.0 | 16.3 | 128.3 | 99.3 | 9.3 | 108.6 | 12.8 | % | 18.1 | % | |||||||||||||||||||
Motion Technologies | 100.3 | 7.0 | 107.3 | 83.1 | 2.2 | 85.3 | 20.7 | % | 25.8 | % | |||||||||||||||||||
Interconnect Solutions | 14.2 | 17.2 | 31.4 | 6.9 | 8.0 | 14.9 | 105.8 | % | 110.7 | % | |||||||||||||||||||
Control Technologies | 55.3 | 1.5 | 56.8 | 58.3 | 0.8 | 59.1 | (5.1 | %) | (3.9 | %) | |||||||||||||||||||
Total Segment Operating Income | 281.8 | 42.0 | 323.8 | 247.6 | 20.3 | 267.9 | 13.8 | % | 20.9 | % | |||||||||||||||||||
Note: Immaterial differences due to rounding. |
Special items include, but are not limited to, certain costs associated with the Bornemann Pumps acquisition, transformation and repositioning costs associated with spin-related |
activities, restructuring costs and other unusual and infrequent non-operating items. |
ITT Corporation Non-GAAP Reconciliation | |||||||||||||||||||||
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS | |||||||||||||||||||||
Fourth Quarter of 2013 & 2012 | |||||||||||||||||||||
(In Millions, except EPS and shares) | |||||||||||||||||||||
Percent Change | |||||||||||||||||||||
Q4 2013 | Non-GAAP | Q4 2013 | Q4 2012 | Non-GAAP | Q4 2012 | 2013 vs. 2012 | 2013 vs. 2012 | ||||||||||||||
As Reported | Adjustments | As Adjusted | As Reported | Adjustments | As Adjusted | As Adjusted | As Adjusted | ||||||||||||||
Segment Operating Income | 62.7 | 19.9 | #A | 82.6 | 52.9 | 11.0 | #A | 63.9 | |||||||||||||
Interest Income (Expense) | (0.7) | (0.7) | #B | (1.4) | (0.6) | - | (0.6) | ||||||||||||||
Other Income (Expense) | 0.2 | - | 0.2 | (1.8) | - | (1.8) | |||||||||||||||
Gain on sale of Assets | - | - | - | - | - | - | |||||||||||||||
Corporate (Expense) | (34.7) | 18.5 | #C | (16.2) | (31.8) | 23.9 | #C | (7.9) | |||||||||||||
Income from Continuing Operations before Tax | 27.5 | 37.7 | 65.2 | 18.7 | 34.9 | 53.6 | |||||||||||||||
Income Tax Benefit (Expense) | (15.4) | (3.4) | #D | (18.8) | 3.4 | (22.3) | #D | (18.9) | |||||||||||||
Income from Continuing Operations | 12.1 | 34.3 | 46.4 | 22.1 | 12.6 | 34.7 | |||||||||||||||
Less: Non Controlling Interest | 1.2 | - | 1.2 | - | - | - | |||||||||||||||
Income from Continuing Operations - ITT Corporation | 10.9 | 34.3 | 45.2 | 22.1 | 12.6 | 34.7 | |||||||||||||||
EPS from Continuing Operations | 0.12 | 0.37 | 0.49 | 0.24 | 0.13 | 0.37 | 0.12 | 32.4% | |||||||||||||
Note: Amounts may not calculate due to rounding. |
#A - 2013 segment operating income includes transformation and repositioning costs ($2.2M); restructuring costs ($17.1M); costs primarily related to Bornemann Integration ($0.6). |
#A - 2012 segment operating income includes transformation and repositioning costs ($2.1M); restructuring costs ($5.7M). Bornemann Pumps acquisition costs, integration costs and backlog amortization ($3.2M). |
#B - 2013 includes ($0.7M) reduction in interest income related to prior year tax audits. |
#C - 2013 corporate (expense) includes transformation and repositioning costs ($2.3M); restructuring costs ($0.7M); asbestos related expense ($16.3M) and reversal of integration costs ($0.8M). |
#C - 2012 corporate (expense) includes transformation and repositioning costs ($3.7M); restructuring costs ($2.2M); asbestos related expense ($15.8M) and acquisition (Bornemann) expense ($2.2M). |
#D - 2013 includes various tax-related special items including reduction in tax valuation allowances of ($7.1M) and tax on foreign un-remitted earnings of $11.0M. |
#D - 2012 includes various tax-related special items including IRS audit settlement, return to provision true-up and tax basis balance sheet adjustments. |
ITT Corporation Non-GAAP Reconciliation | |||||||||||||||||||||
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS | |||||||||||||||||||||
Full Year 2013 & 2012 | |||||||||||||||||||||
(In Millions, except EPS and shares) | |||||||||||||||||||||
Percent Change | |||||||||||||||||||||
FY 2013 | Non-GAAP | FY 2013 | FY 2012 | Non-GAAP | FY 2012 | 2013 vs. 2012 | 2013 vs. 2012 | ||||||||||||||
As Reported | Adjustments | As Adjusted | As Reported | Adjustments | As Adjusted | As Adjusted | As Adjusted | ||||||||||||||
Segment Operating Income | 281.8 | 42.0 | #A | 323.8 | 247.6 | 20.3 | #A | 267.9 | |||||||||||||
Interest Income (Expense) | (1.3) | (4.9) | #B | (6.2) | 2.7 | (7.5) | #B | (4.8) | |||||||||||||
Other Income (Expense) | (1.8) | - | (1.8) | (5.1) | - | (5.1) | |||||||||||||||
Gain on sale of Assets | - | - | - | - | - | - | |||||||||||||||
Corporate (Expense) | (98.2) | 52.3 | #C | (45.9) | (96.1) | 66.5 | #C | (29.6) | |||||||||||||
Income from Continuing Operations before Tax | 180.5 | 89.4 | 269.9 | 149.1 | 79.3 | 228.4 | |||||||||||||||
Income Tax Benefit (Expense) | 309.6 | (390.8) | #D | (81.2) | (39.6) | (30.8) | #D | (70.4) | |||||||||||||
Income from Continuing Operations | 490.1 | (301.4) | 188.7 | 109.5 | 48.5 | 158.0 | |||||||||||||||
Less: Non Controlling Interest | 2.4 | - | 2.4 | - | - | - | |||||||||||||||
Income from Continuing Operations - ITT Corporation | 487.7 | (301.4) | 186.3 | 109.5 | 48.5 | 158.0 | |||||||||||||||
EPS from Continuing Operations | 5.28 | (3.26) | 2.02 | 1.16 | 0.52 | 1.68 | 0.34 | 20.2% | |||||||||||||
Note: Amounts may not calculate due to rounding. |
#A - 2013 segment operating income includes transformation and repositioning costs ($6.2M); restructuring costs ($27.2M); Bornemann Pumps acquisition costs, integration costs, backlog amortization and product line exit ($8.6). |
#A - 2012 segment operating income includes transformation and repositioning costs ($5.2M); restructuring costs ($10.4M). Bornemann Pumps acquisition costs, integration costs, and backlog amortization ($4.7M). |
#B - 2013 interest income of ($3.5M) related to a legacy settlement and ($1.4M) reduction in interest expense related to tax audits. |
#B - 2012 adjustment of ($7.5M) is a reduction in interest expense related to closure of tax audits. |
#C - 2013 corporate (expense) includes transformation and repositioning costs ($19.0M); restructuring costs ($1.2M); other special expense ($32.1M). |
Notes: |
($32.1M) other special expense includes reversal of other integration costs ($0.7M) and net asbestos related expense ($32.8M). |
($32.8M) net asbestos related expense includes insurance settlement ($31.0M), recurring accrual ($63.3) and remeasurement ($0.5M). |
#C - 2012 corporate (expense) includes transformation and repositioning costs ($16.5M); asbestos expense ($50.9M); restructuring expense ($3.6M); environmental income ($6.7M); and acquisition (Bornemann) expense ($2.2M). |
#D - 2013 includes various tax-related special items including reduction in tax valuation allowances of ($375.3M) and tax on foreign un-remitted earnings of $11.0M. |
#D - 2012 includes various tax-related special items including IRS audit settlement, return to provision true-up and tax basis balance sheet adjustments. |
ITT Corporation Non-GAAP Reconciliation | |||||
Net Cash - Operating Activities vs. Adjusted Free Cash Flow Conversion | |||||
Full Year 2013 & 2012 | |||||
(In Millions) | |||||
12M 2013 | 12M 2012 | ||||
Net Cash - Operating Activities | 226.6 | 247.1 | |||
Capital Expenditures | 122.9 | 83.8 | |||
Free Cash Flow, including Transformation | 103.7 | 163.3 | |||
Transformation & Repositioning Capex | 4.8 | 5.3 | |||
Transformation & Repositioning Cash Payments | 30.6 | 53.1 | |||
Asbestos Cash Payments, net | 25.4 | 20.1 | |||
Discretionary Pension Contributions, net of tax | - | 29.2 | |||
Adjusted Free Cash Flow | 164.5 | 271.0 | |||
Income from Continuing Operations - ITT Corp | 487.7 | 109.5 | |||
Special Items (including Transformation & Repositioning Costs) | (301.4) | 48.5 | |||
Income from Continuing Operations - ITT Corp., Excluding | |||||
Special Items | 186.3 | 158.0 | |||
Adjusted Free Cash Flow Conversion | 88.3% | 171.5% | |||
CONTACT:
ITT Corporation
Investors:
Melissa
Trombetta, +1 914-641-2030
melissa.trombetta@itt.com
or
Media:
Kathleen
Bark, +1 914-641-2103
kathleen.bark@itt.com