UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of
Report: November 2, 2017
(Date
of earliest event reported)
ITT INC.
(Exact
name of registrant as specified in its charter)
Indiana |
1-5672 |
13-5158950 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
1133 Westchester Avenue White Plains, New York |
(Address of principal executive offices) |
10604
(Zip Code)
(914) 641-2000
Registrant’s telephone number, including
area code:
Not Applicable
Former name or former address, if changed
since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞
Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425)
⃞
Soliciting material pursuant to Rule 14a-12 under the Exchange
Act (17 CFR 240.14a-12)
⃞
Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b))
⃞
Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ⃞
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ⃞
Item 2.02 |
Results of Operations and Financial Condition. |
On November 2, 2017, ITT Inc. issued a press release reporting the financial results for the third fiscal quarter ended September 30, 2017. A copy of the press release is attached to this Current Report on Form 8-K (“Current Report”) as Exhibit 99.1 and is incorporated herein solely for purposes of this Item 2.02 disclosure.
The information in Item 2.02 of this Current Report, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. The information in Item 2.02 of this Current Report, including Exhibit 99.1 attached hereto, shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. |
Financial Statements and Exhibits. |
(d) Exhibits
Exhibit No. |
Description | |
99.1 |
Press Release issued by ITT Inc., dated November 2, 2017 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ITT Inc. |
|||
(Registrant) |
|||
November 2, 2017 |
By: |
/s/ Mary E. Gustafsson |
|
Name: |
Mary E. Gustafsson |
||
|
Title: |
Senior Vice President, General Counsel and |
|
Chief Compliance Officer |
|||
(Authorized Officer of Registrant) |
EXHIBIT INDEX
Number |
Description |
|
4
Exhibit 99.1
ITT Reports Strong 2017 Third-Quarter Results
Raises revenue and EPS guidance
GAAP Results:
Adjusted Results:
WHITE PLAINS, N.Y.--(BUSINESS WIRE)--November 2, 2017--ITT Inc. (NYSE:ITT) today reported strong 2017 third-quarter financial results that reflect the company’s ability to drive operational improvements and leverage the benefits from proactive restructuring while advancing share gains and market growth strategies in key global end markets.
On a GAAP basis, the company delivered revenue of $645 million, an 11 percent increase over the prior year. Organic revenue (defined as total revenue excluding foreign exchange, acquisition and divestiture impacts) increased 5 percent driven by strength in transportation, reflecting strong performance in automotive and rail partially offset by aerospace. Revenue results also reflect improved performance in the general industrial and chemical markets. Organic orders grew 8 percent primarily due to strong premium transportation share gains, as well as strength in the general industrial markets partially offset by lower pump project activity.
GAAP segment operating income increased 14 percent and adjusted segment operating income increased 24 percent, reflecting strong volumes, productivity and restructuring benefits, improved performance on pump projects and the favorable impacts of foreign exchange, partially offset by higher commodity costs. GAAP segment operating income includes the impact of higher pension costs related to an hourly pension plan freeze and higher acquisition-related costs.
GAAP EPS was flat at $0.98 and adjusted EPS, which excludes special items, increased $0.08 to $0.66, reflecting the 24 percent growth in adjusted segment operating income and favorable impacts from a lower tax rate and share count, partially offset by unfavorable corporate cost comparisons.
For a reconciliation of GAAP to non-GAAP results, please refer to www.itt.com/investors or click here.
“In the third quarter, ITT continued to optimize execution across the enterprise while driving growth and share gains in stabilizing key end markets,” said CEO and President Denise Ramos.
"From an execution standpoint, we drove double-digit adjusted operating income growth across all our businesses and improved adjusted segment margins by 150 basis points. Our Motion Technologies (MT) team continued to execute at a very high level despite pressures from higher commodity costs. We also drove strong operational improvements in Industrial Process (IP) and Connect and Control Technologies (CCT) as we strengthened project performance at IP, delivered solid productivity improvements at our CCT facilities, and continued to leverage the benefits of proactive restructuring in both businesses. This momentum contributed to year-over-year adjusted margin expansion of 490 basis points at IP and 130 basis points at CCT.
“In addition, we continued to grow in our key end markets, including automotive, rail and general industrial. MT delivered a record revenue quarter, driven by double-digit OEM growth in automotive brake pads globally, solid automotive aftermarket growth in Europe, and strength in our shock absorber business due to demand from the China high-speed rail market. We were also pleased to see improved orders across general industrial markets in North America and Europe.
"In the quarter, we also advanced a number of key growth opportunities as we expanded our electric vehicle innovation and testing center in China, and won new business in the EV brake pad and EV connector markets. Our team also won significant new business including additional automotive platform wins in China, a new multi-million dollar rotorcraft platform and a record defense vehicle award for our shock absorber business. All of these multi-year awards are accelerating our forward momentum in exciting markets that will help drive our future growth."
2017 Third-Quarter Business Segment Results
All quarterly results are compared with the respective prior-year periods.
Industrial Process designs and manufactures industrial pumps and valves for the chemical, industrial, oil and gas, and mining markets.
Motion Technologies designs and manufactures braking technologies, shock absorbers and specialized sealing solutions for the automotive and rail markets.
Connect and Control Technologies designs and manufactures harsh-environment connectors and critical energy absorption and flow control components primarily for the aerospace and defense and industrial markets.
Annual Asbestos Re-measurement
The company also announced that it recognized a $76 million pre-tax net benefit in the third quarter as a result of its annual re-measurement of its asbestos liability and related insurance assets. This benefit reflects fewer projected cases and lower average settlement values. The benefit was recognized as a special item and was excluded from adjusted results. Since 2012, the company has driven strategies that reduced the gross liability by 47 percent. The company also projects no change in the net annual average after-tax cash flow projections compared to prior projections.
Guidance
The company is raising its previously announced 2017 full-year revenue guidance to the new range of up 4 percent to 5 percent primarily due to the strong year-to-date revenue and order growth and the positive impacts of foreign exchange. In addition, the company is raising the midpoint of its previously announced adjusted EPS guidance by $0.07 to $2.52. The new adjusted EPS range is now $2.50 to $2.55. The updated adjusted EPS guidance reflects higher volumes and improved operational execution, partially offset by incremental commodity headwinds. The new adjusted EPS midpoint of $2.52 represents a 9 percent increase compared to the prior year, or a 10 percent increase excluding foreign exchange.
Investor Call Today
ITT's senior management will host a conference call for investors today at 9 a.m. ET to review performance and answer questions. The briefing can be monitored live via webcast at the following address on the company's website: www.itt.com/investors and will be available on the website from two hours after the webcast until Thursday, Nov. 16, 2017, at midnight.
All references to EPS are defined as diluted earnings per share from continuing operations.
About ITT
ITT is a diversified leading manufacturer of highly engineered critical components and customized technology solutions for the transportation, industrial, and oil and gas markets. Building on its heritage of innovation, ITT partners with its customers to deliver enduring solutions to the key industries that underpin our modern way of life. ITT is headquartered in White Plains, N.Y., with employees in more than 35 countries and sales in a total of approximately 125 countries. The company generated 2016 revenues of $2.4 billion. For more information, visit www.itt.com.
Safe Harbor Statement
This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 (the “Act”). No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. All forward-looking statements included in this release are based on information available to us on the date hereof, and we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about the business and future financial results of the industry in which we operate, and other legal, regulatory and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.
We use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain and to some extent unpredictable, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.
Forward-looking statements in this release should be evaluated together with the risks and uncertainties that affect our business, particularly those mentioned in the Risk Factors section of the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents filed from time to time with the Securities and Exchange Commission.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) |
|||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
For the Periods Ended September 30 | 2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | $ | 645.0 | $ | 581.7 | $ | 1,901.7 | $ | 1,817.0 | |||||||||
Costs of revenue | 441.9 | 397.8 | 1,291.9 | 1,232.2 | |||||||||||||
Gross profit | 203.1 | 183.9 | 609.8 | 584.8 | |||||||||||||
General and administrative expenses | 73.7 | 59.2 | 205.2 | 202.2 | |||||||||||||
Sales and marketing expenses | 41.3 | 39.4 | 128.3 | 128.7 | |||||||||||||
Research and development expenses | 23.1 | 18.6 | 68.2 | 58.9 | |||||||||||||
Asbestos-related benefit, net | (62.8 | ) | (68.1 | ) | (33.0 | ) | (40.3 | ) | |||||||||
Operating income | 127.8 | 134.8 | 241.1 | 235.3 | |||||||||||||
Interest and non-operating expenses, net | 0.2 | 0.3 | 0.1 | 1.5 | |||||||||||||
Income from continuing operations before income tax expense | 127.6 | 134.5 | 241.0 | 233.8 | |||||||||||||
Income tax expense | 40.6 | 46.1 | 60.3 | 75.3 | |||||||||||||
Income from continuing operations | 87.0 | 88.4 | 180.7 | 158.5 | |||||||||||||
(Loss) Income from discontinued operations, including tax benefit |
(0.1 | ) | 1.8 | (0.3 | ) | 2.0 | |||||||||||
Net income | 86.9 | 90.2 | 180.4 | 160.5 | |||||||||||||
Less: Income (loss) attributable to noncontrolling interests | — | 0.1 | (0.3 | ) | 0.2 | ||||||||||||
Net income attributable to ITT Inc. | $ | 86.9 | $ | 90.1 | $ | 180.7 | $ | 160.3 | |||||||||
Amounts attributable to ITT Inc.: | |||||||||||||||||
Income from continuing operations, net of tax | $ | 87.0 | $ | 88.3 | $ | 181.0 | $ | 158.3 | |||||||||
(Loss) income from discontinued operations, net of tax | (0.1 | ) | 1.8 | (0.3 | ) | 2.0 | |||||||||||
Net income attributable to ITT Inc. | $ | 86.9 | $ | 90.1 | $ | 180.7 | $ | 160.3 | |||||||||
Earnings per share attributable to ITT Inc.: | |||||||||||||||||
Basic: | |||||||||||||||||
Continuing operations | $ | 0.99 | $ | 0.99 | $ | 2.05 | $ | 1.77 | |||||||||
Discontinued operations | — | 0.02 | — | 0.02 | |||||||||||||
Net income | $ | 0.99 | $ | 1.01 | $ | 2.05 | $ | 1.79 | |||||||||
Diluted: | |||||||||||||||||
Continuing operations | $ | 0.98 | $ | 0.98 | $ | 2.03 | $ | 1.76 | |||||||||
Discontinued operations | — | 0.02 | — | 0.02 | |||||||||||||
Net income | $ | 0.98 | $ | 1.00 | $ | 2.03 | $ | 1.78 | |||||||||
Weighted average common shares – basic | 88.0 | 89.2 | 88.3 | 89.5 | |||||||||||||
Weighted average common shares – diluted | 88.7 | 89.7 | 89.0 | 90.2 | |||||||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS | |||||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) |
|||||||||
September 30, |
December 31, |
||||||||
(Unaudited) | |||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 395.6 | $ | 460.7 | |||||
Receivables, net | 611.6 | 523.9 | |||||||
Inventories, net | 327.9 | 295.2 | |||||||
Other current assets | 130.1 | 122.0 | |||||||
Total current assets | 1,465.2 | 1,401.8 | |||||||
Plant, property and equipment, net | 503.5 | 464.5 | |||||||
Goodwill | 882.6 | 774.7 | |||||||
Other intangible assets, net | 159.8 | 160.3 | |||||||
Asbestos-related assets | 309.6 | 314.6 | |||||||
Deferred income taxes | 285.7 | 297.4 | |||||||
Other non-current assets | 193.7 | 188.4 | |||||||
Total non-current assets | 2,334.9 | 2,199.9 | |||||||
Total assets | $ | 3,800.1 | $ | 3,601.7 | |||||
Liabilities and Shareholders’ Equity | |||||||||
Current liabilities: | |||||||||
Short-term loans and current maturities of long-term debt | $ | 191.1 | $ | 214.3 | |||||
Accounts payable | 334.7 | 301.7 | |||||||
Accrued liabilities | 399.6 | 350.2 | |||||||
Total current liabilities | 925.4 | 866.2 | |||||||
Asbestos-related liabilities | 798.1 | 877.5 | |||||||
Postretirement benefits | 251.3 | 248.6 | |||||||
Other non-current liabilities | 172.1 | 181.0 | |||||||
Total non-current liabilities | 1,221.5 | 1,307.1 | |||||||
Total liabilities | 2,146.9 | 2,173.3 | |||||||
Shareholders’ equity: | |||||||||
Common stock: | |||||||||
Authorized – 250.0 shares, $1 par value per share | |||||||||
Issued and Outstanding – 88.0 shares and 88.4 shares, respectively | 88.0 | 88.4 | |||||||
Retained earnings | 1,924.5 | 1,789.2 | |||||||
Total accumulated other comprehensive loss | (360.9 | ) | (451.2 | ) | |||||
Total ITT Inc. shareholders' equity | 1,651.6 | 1,426.4 | |||||||
Noncontrolling interests | 1.6 | 2.0 | |||||||
Total shareholders’ equity | 1,653.2 | 1,428.4 | |||||||
Total liabilities and shareholders’ equity | $ | 3,800.1 | $ | 3,601.7 | |||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||||
(IN MILLIONS) |
|||||||||
For the Nine Months Ended September 30 | 2017 | 2016 | |||||||
Operating Activities | |||||||||
Net income | $ | 180.4 | $ | 160.5 | |||||
Less: (Loss) income from discontinued operations | (0.3 | ) | 2.0 | ||||||
Less: (Loss) income attributable to noncontrolling interests | (0.3 | ) | 0.2 | ||||||
Income from continuing operations attributable to ITT Inc. | 181.0 | 158.3 | |||||||
Adjustments to income from continuing operations: | |||||||||
Depreciation and amortization | 77.6 | 76.5 | |||||||
Stock-based compensation | 12.5 | 9.1 | |||||||
Asbestos-related benefit, net | (33.0 | ) | (40.3 | ) | |||||
Asbestos-related payments, net | (39.5 | ) | (24.5 | ) | |||||
Changes in assets and liabilities: | |||||||||
Change in receivables | (47.2 | ) | (13.9 | ) | |||||
Change in inventories | (4.2 | ) | (8.9 | ) | |||||
Change in accounts payable | 3.4 | (16.2 | ) | ||||||
Change in accrued expenses | 18.3 | (18.8 | ) | ||||||
Change in accrued and deferred income taxes | 19.8 | 33.3 | |||||||
Other, net | (10.3 | ) | (7.9 | ) | |||||
Net Cash – Operating activities | 178.4 | 146.7 | |||||||
Investing Activities | |||||||||
Capital expenditures | (79.2 | ) | (68.1 | ) | |||||
Acquisitions, net of cash acquired | (113.7 | ) | (8.8 | ) | |||||
Purchases of investments | — | (60.6 | ) | ||||||
Maturities of investments | — | 113.6 | |||||||
Proceeds from sale of assets | 3.4 | 1.4 | |||||||
Other, net | 0.2 | — | |||||||
Net Cash – Investing activities | (189.3 | ) | (22.5 | ) | |||||
Financing Activities | |||||||||
Commercial paper, net borrowings | 17.5 | 56.5 | |||||||
Short-term revolving loans, borrowings | 77.3 | 27.7 | |||||||
Short-term revolving loans, repayments | (123.9 | ) | (78.3 | ) | |||||
Long-term debt, issued | 3.9 | — | |||||||
Long-term debt, repayments | (1.1 | ) | (0.8 | ) | |||||
Repurchase of common stock | (32.9 | ) | (70.9 | ) | |||||
Proceeds from issuance of common stock | 6.7 | 8.8 | |||||||
Dividends paid | (22.8 | ) | (22.6 | ) | |||||
Excess tax benefit from equity compensation activity | — | 3.4 | |||||||
Other, net | — | (2.2 | ) | ||||||
Net Cash – Financing activities | (75.3 | ) | (78.4 | ) | |||||
Exchange rate effects on cash and cash equivalents | 22.3 | 9.0 | |||||||
Net Cash – Operating activities of discontinued operations | (1.2 | ) | 5.3 | ||||||
Net change in cash and cash equivalents | (65.1 | ) | 60.1 | ||||||
Cash and cash equivalents – beginning of year | 460.7 | 415.7 | |||||||
Cash and cash equivalents – end of period | $ | 395.6 | $ | 475.8 | |||||
Supplemental Disclosures of Cash Flow Information | |||||||||
Cash paid during the year for: | |||||||||
Interest | $ | 2.8 | $ | 3.3 | |||||
Income taxes, net of refunds received | $ | 39.6 | $ | 37.2 | |||||
Key Performance Indicators and Non-GAAP Measures |
Management reviews a variety of key performance indicators including revenue, segment operating income and margins, earnings per share, order growth, and backlog, some of which are non-GAAP financial measures. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends and share repurchases. |
These metrics, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP) and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators. |
Organic Revenue and Organic Orders are defined as revenue and orders, excluding the impacts of foreign currency fluctuations, acquisitions and divestitures. Divestitures include sales of portions of our business that did not meet the criteria for presentation as a discontinued operation. The period-over-period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. Management believes that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. |
Adjusted Operating Income, Adjusted Segment Operating Income and Adjusted Segment Operating Margin are defined as total operating income and segment operating income, adjusted to exclude special items that include, but are not limited to, asbestos-related costs, restructuring costs, realignment costs, certain asset impairment charges, certain acquisition-related expenses, and other unusual or infrequent operating items. Special items represent significant charges or credits that impact the current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted segment operating margin is defined as adjusted segment operating income divided by total revenue. We believe that these measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors. |
Adjusted Income from Continuing Operations, Adjusted EPS and Adjusted EPS Guidance are defined as income from continuing operations attributable to ITT Inc. and income from continuing operations attributable to ITT Inc. per diluted share, adjusted to exclude special items that include, but are not limited to, asbestos-related costs, restructuring costs, realignment costs, certain asset impairment charges, certain acquisition-related expenses, income tax settlements or adjustments, and other unusual and infrequent non-operating items. Special items represent significant charges or credits, on an after-tax basis, that impact current results, which management views as unrelated to the Company's ongoing operations and performance. We believe that adjusted income from continuing operations is useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors. |
Adjusted Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, adjusted for cash payments for restructuring costs, realignment actions, net asbestos cash flows and other significant items that impact current results which management views as unrelated to the Company's ongoing operations and performance. Due to other financial obligations and commitments, including asbestos, the entire free cash flow may not be available for discretionary purposes. We believe that adjusted free cash flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations. |
ITT Inc. Non-GAAP Reconciliation | |||||||||||||||||||
Reported vs. Organic Revenue / Order Growth | |||||||||||||||||||
Third Quarter 2017 & 2016 | |||||||||||||||||||
(In Millions) | |||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | ||||||||||||||||||
(A) | (B) | (C) | (D) | (E) | (F) = A-D-E | (G) =C-D-E | (H) = G / B | ||||||||||||
Change | % Change |
Acquisition / |
FX Impact | Revenue / Orders | Change | % Change | |||||||||||||
3M 2017 | 3M 2016 | 2017 vs. 2016 | 2017 vs. 2016 | 3M 2017 | 3M 2017 | 3M 2017 | Adj. 2017 vs. 2016 | Adj. 2017 vs. 2016 | |||||||||||
Revenues |
|||||||||||||||||||
ITT Inc. - Consolidated | 645.0 | 581.7 | 63.3 | 10.9% | 19.6 | 15.6 | 609.8 | 28.1 | 4.8% | ||||||||||
Industrial Process | 196.2 | 195.0 | 1.2 | 0.6% | - | 1.4 | 194.8 | (0.2) | (0.1%) | ||||||||||
Motion Technologies | 300.1 | 238.7 | 61.4 | 25.7% | 19.6 | 13.5 | 267.0 | 28.3 | 11.9% | ||||||||||
Connect & Control Technologies | 149.4 | 149.0 | 0.4 | 0.3% | - | 0.7 | 148.7 | (0.3) | (0.2%) | ||||||||||
Orders |
|||||||||||||||||||
Total Segment Orders | 658.6 | 573.4 | 85.2 | 14.9% | 21.5 | 15.8 | 621.3 | 47.9 | 8.4% | ||||||||||
Industrial Process | 193.3 | 198.9 | (5.6) | (2.8%) | - | 1.5 | 191.8 | (7.1) | (3.6%) | ||||||||||
Motion Technologies | 323.7 | 236.8 | 86.9 | 36.7% | 21.5 | 13.7 | 288.5 | 51.7 | 21.8% | ||||||||||
Connect & Control Technologies | 142.5 | 139.1 | 3.4 | 2.4% | - | 0.6 | 141.9 | 2.8 | 2.0% | ||||||||||
Note: Excludes intercompany eliminations | |||||||||||||||||||
Immaterial differences due to rounding | |||||||||||||||||||
ITT Inc. Non-GAAP Reconciliation | ||||||||||||||||||||||
Reported vs Adjusted Segment Operating Income & Operating Margin | ||||||||||||||||||||||
Third Quarter 2017 & 2016 | ||||||||||||||||||||||
(In Millions) | ||||||||||||||||||||||
3M 2017 | 3M 2017 | 3M 2017 | 3M 2016 | 3M 2016 | 3M 2016 | % Change | % Change | |||||||||||||||
As Reported | Special Items | As Adjusted | As Reported | Special Items | As Adjusted |
As Reported |
As Adjusted |
|||||||||||||||
Revenue: | ||||||||||||||||||||||
Industrial Process | 196.2 | 196.2 | 195.0 | 195.0 | 0.6% | 0.6% | ||||||||||||||||
Motion Technologies | 300.1 | 300.1 | 238.7 | 238.7 | 25.7% | 25.7% | ||||||||||||||||
Connect & Control Technologies | 149.4 | 149.4 | 149.0 | 149.0 | 0.3% | 0.3% | ||||||||||||||||
Intersegment eliminations | (0.7) | (0.7) | (1.0) | (1.0) | ||||||||||||||||||
Total Revenue | 645.0 | 645.0 | 581.7 | 581.7 | 10.9% | 10.9% | ||||||||||||||||
Operating Margin: | ||||||||||||||||||||||
Industrial Process | 5.0% | 360 | BP | 8.6% | 2.2% | 150 | BP | 3.7% | 280 | BP | 490 | BP | ||||||||||
Motion Technologies | 16.4% | 110 | BP | 17.5% | 18.9% | 70 | BP | 19.6% | (250) | BP | (210) | BP | ||||||||||
Connect & Control Technologies | 11.7% | 220 | BP | 13.9% | 11.7% | 90 | BP | 12.6% | - | BP | 130 | BP | ||||||||||
Total Operating Segments | 11.9% | 210 | BP | 14.0% | 11.5% | 100 | BP | 12.5% | 40 | BP | 150 | BP | ||||||||||
Income (loss): | ||||||||||||||||||||||
Industrial Process | 9.9 | 6.9 | 16.8 | 4.3 | 2.9 | 7.2 | 130.2% | 133.3% | ||||||||||||||
Motion Technologies | 49.1 | 3.4 | 52.5 | 45.2 | 1.7 | 46.9 | 8.6% | 11.9% | ||||||||||||||
Connect & Control Technologies | 17.5 | 3.2 | 20.7 | 17.4 | 1.3 | 18.7 | 0.6% | 10.7% | ||||||||||||||
Total Segment Operating Income | 76.5 | 13.5 | 90.0 | 66.9 | 5.9 | 72.8 | 14.3% | 23.6% | ||||||||||||||
Note: Immaterial differences due to rounding. | ||||||||||||||||||||||
Special items include, but are not limited to, restructuring and realignment costs, certain asset impairment charges, acquisition-related expenses, | ||||||||||||||||||||||
and other unusual or infrequent operating items. | ||||||||||||||||||||||
ITT Inc. Non-GAAP Reconciliation | |||||||||||||||||||
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS | |||||||||||||||||||
Third Quarter 2017 & 2016 | |||||||||||||||||||
(In Millions, except per share amounts) | |||||||||||||||||||
Percent Change | |||||||||||||||||||
Q3 2017 | Non-GAAP | Q3 2017 | Q3 2016 | Non-GAAP | Q3 2016 | 2017 vs. 2016 | 2017 vs. 2016 | ||||||||||||
As Reported | Adjustments | As Adjusted | As Reported | Adjustments | As Adjusted | As Adjusted | As Adjusted | ||||||||||||
Segment Operating Income | 76.5 | 13.5 | #A | 90.0 | 66.9 | 5.9 | #A | 72.8 | |||||||||||
Corporate (Expense) | 51.3 | (62.9) | #B | (11.6) | 67.9 | (67.4) | #B | 0.5 | |||||||||||
Operating Income | 127.8 | (49.4) | 78.4 | 134.8 | (61.5) | 73.3 | |||||||||||||
Interest Income (Expense) | (0.4) | - | (0.4) | (0.2) | (0.5) | #C | (0.7) | ||||||||||||
Other Income (Expense) | 0.2 | - | 0.2 | (0.1) | - | (0.1) | |||||||||||||
Income from Continuing Operations before Tax | 127.6 | (49.4) | 78.2 | 134.5 | (62.0) | 72.5 | |||||||||||||
Income Tax (Expense) | (40.6) | 20.5 | #D | (20.1) | (46.1) | 25.7 | #D | (20.4) | |||||||||||
Income from Continuing Operations | 87.0 | (28.9) | 58.1 | 88.4 | (36.3) | 52.1 | |||||||||||||
Less: Non Controlling Interest | - | - | - | 0.1 | - | 0.1 | |||||||||||||
Income from Continuing Operations - ITT Inc. | 87.0 | (28.9) | 58.1 | 88.3 | (36.3) | 52.0 | |||||||||||||
EPS from Continuing Operations | 0.98 | (0.32) | 0.66 | 0.98 | (0.40) | 0.58 | 0.08 | 13.8% | |||||||||||
Note: Amounts may not calculate due to rounding. | |||
#A |
- |
2017 includes restructuring and realignment costs ($6.5M), pension settlement costs ($3.7), and acquisition related costs ($3.3M). |
|
#A |
- |
2016 includes restructuring and realignment costs ($5.3M); acquisition related costs ($0.6M). |
|
#B |
- |
2017 includes restructuring income ($0.6M), certain costs associated primarily with sale of excess property and other acquisition related costs ($0.5M) and asbestos related income ($62.8M). |
|
Note: ($62.8M) net asbestos related income includes adjustment to maintain 10 year accrual ($13.6M) and remeasurement income of ($76.4M). | |||
#B |
- |
2016 includes realignment costs of ($0.7M); asbestos related income of ($68.1M). |
|
Note: ($68.1M) net asbestos related income includes adjustment to maintain 10 year accrual ($13.7M) and remeasurement income of ($81.8M). | |||
#C |
- |
2016 includes interest income for a change in uncertain tax position. |
|
#D |
- |
2017 includes various tax-related special items including tax expense on distribution of foreign earnings ($1.4M), and the tax impact of other operating special items. |
|
#D |
- |
2016 includes various tax-related special items, including tax expense on distribution of foreign earnings ($1.9M), tax expense on undistributed foreign earnings ($21.7M), tax benefit on valuation allowance changes ($4.5M), tax benefit on return to accruals ($3.9M), tax benefit for changes in uncertain tax positions ($11.0M), in addition to the tax impact of other operating special items. |
|
|
ITT Inc. Non-GAAP Reconciliation | |||||
Net Cash - Operating Activities vs. Adjusted Free Cash Flow Conversion | |||||
Third Quarter 2017 & 2016 | |||||
(In Millions) | |||||
9M 2017 | 9M 2016 | ||||
Net Cash - Operating Activities | 178.4 | 146.7 | |||
Capital Expenditures | 79.2 | 68.1 | |||
Free Cash Flow | 99.2 | 78.6 | |||
Realignment Related Cash Payments, including Capex | 9.0 | 4.2 | |||
Restructuring Cash Payments | 13.8 | 22.7 | |||
Asbestos Cash Payments, net | 39.5 | 24.5 | |||
Discretionary Pension Contributions, net of tax | 3.2 | - | |||
Adjusted Free Cash Flow | 164.7 | 130.0 | |||
Income from Continuing Operations - ITT Inc. | 181.0 | 158.3 | |||
Special Items | (7.6) | 7.2 | |||
Income from Continuing Operations - ITT Inc., Excluding | |||||
Special Items | 173.4 | 165.5 | |||
Adjusted Free Cash Flow Conversion | 95.0% | 78.5% | |||
ITT Inc. Non-GAAP Reconciliation | |||||||||
GAAP vs. Adjusted EPS Guidance | |||||||||
Full Year 2017 | |||||||||
2017 Full-Year Guidance | |||||||||
Low | High | ||||||||
EPS from Continuing Operations - GAAP | $ | 2.34 | $ | 2.45 | |||||
Estimated Asbestos Related Costs, Net of Tax | (0.13 | ) | (0.13 | ) | |||||
$ | 2.21 | $ | 2.32 | ||||||
Estimated Restructuring, Realignment and Other Costs, Net of Tax | 0.25 | 0.21 | |||||||
Acquisition Related Costs, Net of Tax | 0.10 | 0.08 | |||||||
Other Special Tax Items | (0.06 | ) | (0.06 | ) | |||||
EPS from Continuing Operations - Adjusted | $ | 2.50 | $ | 2.55 | |||||
CONTACT:
ITT Inc.
Investors:
Jessica Kourakos, +1
914-641-2030
jessica.kourakos@itt.com
or
Media:
Kathleen
Bark, +1 914-641-2103
kathleen.bark@itt.com