Skip to main content
Show all
  • 17% orders growth (14% organic) driven by pump project awards, rail share gains and connectors demand
  • 8% revenue growth (6% organic) driven by strength across all segments
  • 610 basis points operating margin expansion to 23.5%, including $48 million preliminary gain on divestiture of Wolverine Advanced Materials (Wolverine); 60 basis points adjusted operating margin expansion to 18.3%
  • 46% EPS growth primarily driven by the gain on the Wolverine divestiture; 7% adjusted EPS growth driven by pricing actions, volume and productivity
  • Raising midpoint of full year EPS guidance given continued outperformance

STAMFORD, Conn. Oct. 29, 2024-- Oct. 29, 2024-- ITT Inc. (NYSE: ITT) today reported financial results for the third quarter ended September 28, 2024. Revenue increased 8% versus prior year (6% organic) primarily driven by Friction and rail share gains in Motion Technologies (MT), short cycle demand in Industrial Process (IP) and connectors growth in Connect & Control Technologies (CCT). The Svanehøj and kSARIA acquisitions contributed 7% to total revenue growth, while the divestiture of Wolverine had a (4%) impact.

Third quarter operating income of $208 million increased 45% versus prior year primarily due to the $48 million preliminary gain on the divestiture of Wolverine in July. On an adjusted basis, operating income increased 11% due to higher sales volume, pricing actions and productivity, partially offset by higher material and labor costs, temporary acquisition amortization and unfavorable foreign currency impacts.

EPS for the third quarter of $1.96 increased 46% versus prior year primarily due to the previously mentioned gain on sale. Adjusted EPS of $1.46 increased 7% compared to prior year primarily driven by higher operating income and partially offset by higher interest expense due to acquisitions.

Net cash from operating activities for the third quarter of $124 million decreased 27% versus prior year primarily driven by higher working capital, partially offset by higher operating income. Free cash flow for the quarter of $87 million decreased 41% versus prior year. On a year-to-date basis, operating cash flow is down $(28) million and free cash flow is down $(47) million due to higher working capital, higher interest payments and capital expenditures, partially offset by higher segment operating income.

Table 1. Third Quarter Performance

 

Q3 2024

 

Q3 2023

 

Change

Revenue

$

885.2

 

 

$

822.1

 

 

7.7

%

Organic Growth

 

 

 

 

5.5

%

Operating Income

$

207.9

 

 

$

143.1

 

 

45.3

%

Operating Margin

 

23.5

%

 

 

17.4

%

 

610

bps

Adjusted Operating Income

$

161.6

 

 

$

145.5

 

 

11.1

%

Adjusted Operating Margin

 

18.3

%

 

 

17.7

%

 

60

bps

Earnings Per Share

$

1.96

 

 

$

1.34

 

 

46.3

%

Adjusted Earnings Per Share

$

1.46

 

 

$

1.37

 

 

6.6

%

Net Cash from Operating Activities

$

123.9

 

 

$

169.8

 

 

(27.0)

%

Free Cash Flow

$

87.3

 

 

$

147.6

 

 

(40.9)

%

Note: all results unaudited; dollars in millions except for per share amounts

Management Commentary

“Our third quarter results demonstrate the strength of the ITT businesses and of our people. Our teams once again outperformed with strong profitable growth and continued margin expansion. This quarter, once again, all of our businesses contributed: growth in our short-cycle flow business was robust, Friction continued to outperform, we took further share in rail and drove over twenty percent growth in industrial connectors. Furthermore, our legacy business surpassed our long-term margin target for the second consecutive quarter. On top of this, we also deployed more than $1 billion of capital year to date.

As a result of our strong performance thus far, we are raising the midpoint of our full year EPS outlook. Excluding the temporary acquisition amortization, we are driving to over $6 of earnings in 2024 on the strength of our execution and outperformance. This organic value creation should continue with mid-teens orders growth this quarter, leading to a record ending backlog of $1.7 billion. Our growing backlog and ramping contributions from acquisitions give us a strong foundation for long term growth, whilst we keep on building a robust M&A pipeline with higher growth and higher margin businesses,” said ITT’s Chief Executive Officer and President Luca Savi.

Table 2. Third Quarter Segment Results

 

Revenue

 

Operating Income

 

Operating Margin

 

 

Q3 2024

Reported Change

Organic Growth

 

Q3 2024

Reported Change

Adjusted Change

 

Q3 2024

Reported Change

Adjusted Change

 

Motion Technologies

344.9

(4.1)%

4.7%

 

110.0

85.2%

2.1%

 

31.9%

1,540 bps

110 bps

 

Industrial Process

333.8

19.3%

6.1%

 

69.8

7.9%

7.1%

 

20.9%

(220) bps

(240) bps

 

Connect & Control Technologies

207.2

12.6%

5.7%

 

38.1

14.8%

17.9%

 

18.4%

40 bps

90 bps

 

Note: all results unaudited; excludes intercompany eliminations of $0.7; comparisons to Q3 2023

Motion Technologies revenue decreased $15 million primarily due to the Wolverine divestiture in July 2024, partially offset by higher sales volume from Friction and rail demand in KONI. Operating income increased $51 million primarily due to the $48 million gain on sale, productivity actions and lower material and overhead costs, partially offset by foreign currency impact and higher labor costs.

Industrial Process revenue increased $54 million primarily due to the acquisition of Svanehøj, which closed in January 2024, and growth in baseline pumps, valves and aftermarket parts and service. Operating income increased by approximately $5 million primarily due to productivity actions, higher sales volume and pricing, partially offset by higher material, labor and overhead costs, foreign currency and Svanehøj temporary acquisition amortization.

Connect & Control Technologies revenue increased $23 million primarily driven by the acquisition of kSARIA, which closed in September 2024, pricing actions and growth in defense and industrial connectors. Operating income increased $5 million primarily due to pricing, productivity actions and contributions from kSARIA, partially offset by higher material, labor and overhead costs.

Quarterly Dividend

The company announced today a quarterly dividend of $0.319 per share on its outstanding common stock. ITT’s Board of Directors approved the cash dividend for the fourth quarter of 2024, which will be payable on Tuesday, Dec. 31, to shareholders of record as of the close of business on Friday, Nov. 29.

2024 Guidance

The company is raising its full-year revenue and operating margin guidance above the previous midpoint, while also raising the midpoint of its adjusted EPS outlook despite the incremental interest expense and purchase price amortization from the kSARIA acquisition. We now expect revenue growth of 10% to 12%, up 5% to 7% on an organic basis; operating margin of 18.4% to 18.7% and adjusted operating margin of 17.4% to 17.7%, up 50 to 80 bps (up 130 to 160 bps excluding acquisition dilution); full year EPS of $6.16 to $6.22 and adjusted EPS of $5.80 to $5.86, up 11% to 12% for the full year. We now expect free cash flow of ~$450 million, representing ~12% free cash flow margin for the full year.

It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, we are unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly we have not provided reconciliations for these forward-looking non-GAAP financial measures.

Investor Conference Call Details

ITT’s management will host a conference call for investors on Tuesday, Oct. 29 at 8:30 a.m. Eastern Time. The briefing can be accessed live via a webcast, which is available on the company’s website: https://investors.itt.com. A replay of the webcast will be available beginning two hours after the webcast. Reconciliations of non-GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP.

Safe Harbor Statement

This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results and the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.

We use words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “future,” “guidance,” “project,” “intend,” “may,” “plan,” “potential,” “project,” “should,” “target,” “will,” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain and, by their nature, many are inherently unpredictable and outside of ITT’s control, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.

Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith and believed to have a reasonable basis. However, we cannot provide any assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.

Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:

  • uncertain global economic and capital markets conditions, which have been influenced by heightened geopolitical tensions, inflation, changes in monetary policies, the threat of a possible regional or global economic recession, trade disputes between the U.S. and its trading partners, political and social unrest, and the availability and fluctuations in prices of energy and commodities, including steel, oil, copper and tin;
  • fluctuations in interest rates and the impact of such fluctuations on customer behavior and on our cost of debt;
  • fluctuations in foreign currency exchange rates and the impact of such fluctuations on our revenues, customer demand for our products and on our hedging arrangements;
  • volatility in raw material prices and our suppliers’ ability to meet quality and delivery requirements;
  • impacts and risk of liabilities from recent mergers, acquisitions, or venture investments, and past divestitures and spin-offs;
  • our inability to hire or retain key personnel;
  • failure to compete successfully and innovate in our markets;
  • failure to manage the distribution of products and services effectively;
  • failure to protect our intellectual property rights or violations of the intellectual property rights of others;
  • the extent to which there are quality problems with respect to manufacturing processes or finished goods;
  • the risk of cybersecurity breaches or failure of any information systems used by the Company, including any flaws in the implementation of any enterprise resource planning systems;
  • loss of or decrease in sales from our most significant customers;
  • risks due to our operations and sales outside the U.S. and in emerging markets, including the imposition of tariffs and trade sanctions;
  • fluctuations in demand or customers’ levels of capital investment, maintenance expenditures, production, and market cyclicality;
  • the risk of material business interruptions, particularly at our manufacturing facilities;
  • risks related to government contracting, including changes in levels of government spending and regulatory and contractual requirements applicable to sales to the U.S. government;
  • fluctuations in our effective tax rate, including as a result of changing tax laws and other possible tax reform legislation in the U.S. and other jurisdictions;
  • changes in environmental laws or regulations, discovery of previously unknown or more extensive contamination, or the failure of a potentially responsible party to perform;
  • failure to comply with the U.S. Foreign Corrupt Practices Act (or other applicable anti-corruption legislation), export controls and trade sanctions; and
  • risk of product liability claims and litigation.

More information on factors that could cause actual results or events to differ materially from those anticipated is included in our Annual Report on Form 10-K for the year ended December 31, 2023 (particularly under the caption "Risk Factors"), our Quarterly Reports on Form 10-Q and in other documents we file from time to time with the SEC.

The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

    

 

Three Months Ended

 

Nine Months Ended

 

September 28,

2024

 

September 30,

2023

 

September 28,

2024

 

September 30,

2023

Revenue

$

885.2

 

 

$

822.1

 

 

$

2,701.7

 

 

$

2,453.9

 

Cost of revenue

 

571.2

 

 

 

542.7

 

 

 

1,770.8

 

 

 

1,632.6

 

Gross profit

 

314.0

 

 

 

279.4

 

 

 

930.9

 

 

 

821.3

 

General and administrative expenses

 

74.8

 

 

 

66.9

 

 

 

223.1

 

 

 

210.8

 

Sales and marketing expenses

 

50.5

 

 

 

44.4

 

 

 

151.2

 

 

 

131.2

 

Research and development expenses

 

28.6

 

 

 

25.0

 

 

 

88.3

 

 

 

77.1

 

Gain on sale of businesses

 

(47.8

)

 

 

 

 

 

(47.8

)

 

 

(7.2

)

Operating income

 

207.9

 

 

 

143.1

 

 

 

516.1

 

 

 

409.4

 

Interest expense

 

10.0

 

 

 

4.2

 

 

 

25.1

 

 

 

15.4

 

Interest income

 

(1.6

)

 

 

(1.9

)

 

 

(5.0

)

 

 

(6.5

)

Other non-operating income, net

 

(0.2

)

 

 

(0.9

)

 

 

(1.9

)

 

 

(1.5

)

Income before income tax expense

 

199.7

 

 

 

141.7

 

 

 

497.9

 

 

 

402.0

 

Income tax expense

 

37.8

 

 

 

29.9

 

 

 

103.6

 

 

 

80.6

 

Income from continuing operations

 

161.9

 

 

 

111.8

 

 

 

394.3

 

 

 

321.4

 

Loss from discontinued operations, net of income tax

 

(0.2

)

 

 

 

 

 

(0.2

)

 

 

 

Net income

 

161.7

 

 

 

111.8

 

 

 

394.1

 

 

 

321.4

 

Less: Income attributable to noncontrolling interests

 

0.6

 

 

 

1.0

 

 

 

2.8

 

 

 

2.4

 

Net income attributable to ITT Inc.

$

161.1

 

 

$

110.8

 

 

$

391.3

 

 

$

319.0

 

 

 

 

 

 

 

 

 

Amounts attributable to ITT Inc.:

 

 

 

 

 

 

 

Income from continuing operations

$

161.3

 

 

$

110.8

 

 

$

391.5

 

 

$

319.0

 

Loss from discontinued operations, net of tax

 

(0.2

)

 

 

 

 

 

(0.2

)

 

 

 

Net income attributable to ITT Inc.

$

161.1

 

 

$

110.8

 

 

$

391.3

 

 

$

319.0

 

 

 

 

 

 

 

 

 

Earnings per share attributable to ITT Inc.:

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

Continuing operations

$

1.98

 

 

$

1.35

 

 

$

4.78

 

 

$

3.87

 

Discontinued operations

 

(0.01

)

 

 

 

 

 

 

 

 

 

Net income

$

1.97

 

 

$

1.35

 

 

$

4.78

 

 

$

3.87

 

Diluted:

 

 

 

 

 

 

 

Continuing operations

$

1.96

 

 

$

1.34

 

 

$

4.75

 

 

$

3.86

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Net income

$

1.96

 

 

$

1.34

 

 

$

4.75

 

 

$

3.86

 

 

 

 

 

 

 

 

 

Weighted average common shares – basic

 

81.6

 

 

 

82.1

 

 

 

81.9

 

 

 

82.4

 

Weighted average common shares – diluted

 

82.1

 

 

 

82.5

 

 

 

82.4

 

 

 

82.7

 

CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

    

As of the Period Ended

September 28,

2024

 

December 31,

2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

460.9

 

 

$

489.2

 

Receivables, net

 

802.0

 

 

 

675.2

 

Inventories

 

620.5

 

 

 

575.4

 

Other current assets

 

127.4

 

 

 

117.9

 

Total current assets

 

2,010.8

 

 

 

1,857.7

 

Non-current assets:

 

 

 

Plant, property and equipment, net

 

578.8

 

 

 

561.0

 

Goodwill

 

1,498.3

 

 

 

1,016.3

 

Other intangible assets, net

 

462.9

 

 

 

116.6

 

Other non-current assets

 

393.7

 

 

 

381.0

 

Total non-current assets

 

2,933.7

 

 

 

2,074.9

 

Total assets

$

4,944.5

 

 

$

3,932.6

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Short-term borrowings

$

362.6

 

 

$

187.7

 

Accounts payable

 

460.4

 

 

 

437.0

 

Accrued and other current liabilities

 

451.7

 

 

 

413.1

 

Total current liabilities

 

1,274.7

 

 

 

1,037.8

 

Non-current liabilities:

 

 

 

Long-term debt

 

467.8

 

 

 

5.7

 

Postretirement benefits

 

135.0

 

 

 

138.7

 

Other non-current liabilities

 

311.3

 

 

 

211.3

 

Total non-current liabilities

 

914.1

 

 

 

355.7

 

Total liabilities

 

2,188.8

 

 

 

1,393.5

 

Shareholders’ equity:

 

 

 

Common stock:

 

 

 

Authorized – 250.0 shares, $1 par value per share

 

 

 

Issued and outstanding – 81.5 shares and 82.1 shares, respectively

 

81.5

 

 

 

82.1

 

Retained earnings

 

2,993.2

 

 

 

2,778.0

 

Accumulated other comprehensive income (loss):

 

 

 

Postretirement benefits

 

(5.2

)

 

 

(1.6

)

Cumulative translation adjustments

 

(320.3

)

 

 

(330.3

)

Total accumulated other comprehensive loss

 

(325.5

)

 

 

(331.9

)

Total ITT Inc. shareholders’ equity

 

2,749.2

 

 

 

2,528.2

 

Noncontrolling interests

 

6.5

 

 

 

10.9

 

Total shareholders’ equity

 

2,755.7

 

 

 

2,539.1

 

Total liabilities and shareholders’ equity

$

4,944.5

 

 

$

3,932.6

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

(IN MILLIONS)

    

For the Nine Months Ended

September 28,

2024

 

September 30,

2023

Operating Activities

 

 

 

Income from continuing operations attributable to ITT Inc.

$

391.5

 

 

$

319.0

 

Adjustments to income from continuing operations:

 

 

 

Depreciation and amortization

 

100.7

 

 

 

82.8

 

Equity-based compensation

 

19.8

 

 

 

15.1

 

Gain on sale of business

 

(47.8

)

 

 

(7.2

)

Other non-cash charges, net

 

23.8

 

 

 

22.5

 

Changes in assets and liabilities:

 

 

 

Change in receivables

 

(93.5

)

 

 

(54.7

)

Change in inventories

 

(2.6

)

 

 

(40.9

)

Change in contract assets

 

(5.0

)

 

 

0.5

 

Change in contract liabilities

 

(1.6

)

 

 

11.1

 

Change in accounts payable

 

(11.4

)

 

 

16.5

 

Change in accrued expenses

 

(14.1

)

 

 

29.4

 

Change in income taxes

 

(15.4

)

 

 

(2.1

)

Other, net

 

(5.0

)

 

 

(24.4

)

Net Cash – Operating Activities

 

339.4

 

 

 

367.6

 

Investing Activities

 

 

 

Capital expenditures

 

(87.5

)

 

 

(68.5

)

Proceeds from sale of business

 

162.4

 

 

 

10.5

 

Acquisitions, net of cash acquired

 

(864.8

)

 

 

(79.3

)

Other, net

 

(4.7

)

 

 

(4.7

)

Net Cash – Investing Activities

 

(794.6

)

 

 

(142.0

)

Financing Activities

 

 

 

Commercial paper, net borrowings

 

174.7

 

 

 

(204.3

)

Long-term debt issued, net of debt issuance costs

 

762.4

 

 

 

 

Long-term debt, repayments

 

(301.3

)

 

 

(1.2

)

Share repurchases under repurchase plan

 

(104.0

)

 

 

(60.0

)

Payments for taxes related to net share settlement of stock incentive plans

 

(13.2

)

 

 

(6.7

)

Dividends paid

 

(78.7

)

 

 

(71.9

)

Other, net

 

(7.9

)

 

 

(1.1

)

Net Cash – Financing Activities

 

432.0

 

 

 

(345.2

)

Exchange rate effects on cash and cash equivalents

 

(4.4

)

 

 

(10.4

)

Net cash – operating activities of discontinued operations

 

(0.4

)

 

 

(0.2

)

Net change in cash and cash equivalents

 

(28.0

)

 

 

(130.2

)

Cash and cash equivalents – beginning of year (includes restricted cash of $0.7 and $0.7, respectively)

 

489.9

 

 

 

561.9

 

Cash and Cash Equivalents – End of Period (includes restricted cash of $1.0 and $0.9, respectively)

$

461.9

 

 

$

431.7

 

Supplemental Disclosures of Cash Flow and Non-Cash Information:

 

 

 

Cash paid for Interest

$

21.3

 

 

$

12.3

 

Cash paid for Income taxes, net of refunds received

$

106.8

 

 

$

72.0

 

Capital expenditures included in current liabilities

$

23.0

 

 

$

16.3

 

Key Performance Indicators and Non-GAAP Measures

ITT reviews a variety of key performance indicators including revenue, operating income and margin, earnings per share, order growth, and backlog. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP) and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for purposes of our reconciliation tables.

Organic Revenues and Organic Orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations, acquisitions, and divestitures that may or may not qualify as discontinued operations. Current year activity from acquisitions is excluded for twelve months following the closing date of acquisition. The period-over-period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. Prior year revenue and orders are adjusted to exclude activity during the comparable period for twelve months post-closing date for divestitures that do not qualify as discontinued operations. We believe that reporting organic revenue and organic orders provide useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers.

Adjusted Operating Income is defined as operating income adjusted to exclude special items that include, but are not limited to, restructuring, certain asset impairment charges, certain acquisition- and divestiture-related impacts, and unusual or infrequent operating items. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin is defined as adjusted operating income divided by revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.

Adjusted Income from Continuing Operations is defined as income from continuing operations attributable to ITT Inc. adjusted to exclude special items that include, but are not limited to, restructuring, certain asset impairment charges, certain acquisition- and divestiture-related impacts, income tax settlements or adjustments, and unusual or infrequent items. Special items represent charges or credits, on an after-tax basis, that impact current results, which management views as unrelated to the Company’s ongoing operations and performance. The after-tax basis of each special item is determined using the jurisdictional tax rate of where the expense or benefit occurred. Adjusted Income from Continuing Operations per Diluted Share (Adjusted EPS) is defined as adjusted income from continuing operations divided by diluted weighted average common shares outstanding. We believe that adjusted income from continuing operations and adjusted EPS are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.

Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. Free Cash Flow Margin is defined as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin provide useful information to investors as it provides insight into a primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations.

ITT Inc. Non-GAAP Reconciliation Statements 
(In millions; all amounts unaudited)

  
  

 

Reconciliation of Revenue to Organic Revenue

 

 

MT

IP

CCT

Elim

Total

 

2024 Revenue

$

344.9

 

$

333.8

 

$

207.2

 

$

(0.7

)

$

885.2

 

 

Less: Acquisitions

 

 

 

40.0

 

 

15.3

 

 

(0.1

)

 

55.2

 

 

Less: Foreign currency translation

 

1.5

 

 

(3.1

)

 

 

 

(0.1

)

 

(1.7

)

 

2024 Organic revenue

$

343.4

 

$

296.9

 

$

191.9

 

$

(0.5

)

$

831.7

 

 

2023 Revenue

$

359.5

 

$

279.8

 

$

184.0

 

$

(1.2

)

$

822.1

 

 

Less: Divestitures

 

31.4

 

 

 

 

2.5

 

 

 

 

33.9

 

 

2023 Organic revenue

$

328.1

 

$

279.8

 

$

181.5

 

$

(1.2

)

$

788.2

 

 

Organic Revenue Growth - $

$

15.3

 

$

17.1

 

$

10.4

 

 

$

43.5

 

 

Organic Revenue Growth - %

 

4.7

%

 

6.1

%

 

5.7

%

 

 

5.5

%

 

 

 

 

 

 

 

 

Reported Revenue Growth - $

$

(14.6

)

$

54.0

 

$

23.2

 

 

$

63.1

 

 

Reported Revenue Growth - %

 

(4.1

)%

 

19.3

%

 

12.6

%

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Orders to Organic Orders

 

 

MT

IP

CCT

Elim

Total

 

2024 Orders

$

353.3

 

$

407.8

 

$

205.5

 

$

(1.2

)

$

965.4

 

 

Less: Acquisitions

 

 

 

60.7

 

 

6.5

 

 

 

 

67.2

 

 

Less: Foreign currency translation

 

1.6

 

 

(5.0

)

 

 

 

(0.1

)

 

(3.5

)

 

2024 Organic orders

$

351.7

 

$

352.1

 

$

199.0

 

$

(1.1

)

$

901.7

 

 

2023 Orders

$

366.6

 

$

270.8

 

$

187.4

 

$

(0.7

)

$

824.1

 

 

Less: Divestitures

 

31.4

 

 

 

 

1.7

 

 

 

 

33.1

 

 

2023 Organic orders

$

335.2

 

$

270.8

 

$

185.7

 

$

(0.7

)

$

791.0

 

 

Organic Orders Growth - $

$

16.5

 

$

81.3

 

$

13.3

 

 

$

110.7

 

 

Organic Orders Growth - %

 

4.9

%

 

30.0

%

 

7.2

%

 

 

14.0

%

 

 

 

 

 

 

 

 

Reported Orders Growth - $

$

(13.3

)

$

137.0

 

$

18.1

 

 

$

141.3

 

 

Reported Orders Growth - %

 

(3.6

)%

 

50.6

%

 

9.7

%

 

 

17.1

%

 

 

 

 

 

 

 

 

Note: Immaterial differences due to rounding.

ITT Inc.

 Non-GAAP Reconciliation Statements

(In millions; all amounts unaudited)

 

Reconciliations of Operating Income/Margin to Adjusted Operating Income/Margin

 

Third Quarter 2024

 

Third Quarter 2023

 

MT

IP

CCT

Corporate

ITT

 

MT

IP

CCT

Corporate

ITT

Reported Operating Income

$

110.0

 

$

69.8

 

$

38.1

 

$

(10.0

)

$

207.9

 

 

$

59.4

 

$

64.7

 

$

33.2

 

$

(14.2

)

$

143.1

 

Gain on sale of Wolverine business

 

(47.8

)

 

 

 

 

 

 

 

(47.8

)

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

0.2

 

 

0.4

 

 

0.2

 

 

 

 

0.8

 

 

 

1.1

 

 

0.6

 

 

0.2

 

 

 

 

1.9

 

Acquisition-related expenses

 

 

 

(0.4

)

 

1.2

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

Impacts related to Russia-Ukraine war

 

(0.1

)

 

 

 

 

 

 

 

(0.1

)

 

 

0.5

 

 

 

 

 

 

 

 

0.5

 

Other special items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

0.1

 

 

 

 

 

Adjusted Operating Income

$

62.3

 

$

69.8

 

$

39.5

 

$

(10.0

)

$

161.6

 

 

$

61.0

 

$

65.2

 

$

33.5

 

$

(14.2

)

$

145.5

 

Change in Operating Income

 

85.2

%

 

7.9

%

 

14.8

%

 

(29.6

)%

 

45.3

%

 

 

 

 

 

 

Change in Adjusted Operating Income

 

2.1

%

 

7.1

%

 

17.9

%

 

(29.6

)%

 

11.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported Operating Margin

 

31.9

%

 

20.9

%

 

18.4

%

 

 

23.5

%

 

 

16.5

%

 

23.1

%

 

18.0

%

 

 

17.4

%

Impact of special item adjustments

-1380 bps

0 bps

70 bps

 

-520 bps

 

50 bps

20 bps

20 bps

 

30 bps

Adjusted Operating Margin

 

18.1

%

 

20.9

%

 

19.1

%

 

 

18.3

%

 

 

17.0

%

 

23.3

%

 

18.2

%

 

 

17.7

%

Change in Operating Margin

1540 bps

-220 bps

40 bps

 

610 bps

 

 

 

 

 

 

Change in Adjusted Operating Margin

110 bps

-240 bps

90 bps

 

60 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Immaterial differences due to rounding.

 

ITT Inc. Non-GAAP Reconciliation Statements

(In millions; all amounts unaudited)

  

 

Reconciliation of Reported vs. Adjusted Income from Continuing Operating and Diluted EPS

 

 

Income from Continuing Operations

 

Diluted Earnings per Share

 

 

Q3 2024

Q3 2023

% Change

 

Q3 2024

Q3 2023

% Change

 

Reported

$

161.3

 

$

110.8

 

45.6

%

 

$

1.96

 

$

1.34

 

46.3

%

 

Special Items Expense / (Income):

 

 

 

 

 

 

 

 

Gain on sale of Wolverine business

 

(47.8

)

 

 

 

 

 

(0.58

)

 

 

 

 

Restructuring costs

 

0.8

 

 

1.9

 

 

 

 

0.01

 

 

0.03

 

 

 

Acquisition-related costs

 

0.8

 

 

 

 

 

 

0.01

 

 

 

 

 

Impacts related to Russia-Ukraine war

 

(0.1

)

 

0.5

 

 

 

 

 

 

0.01

 

 

 

Net tax benefit of pre-tax special items

 

(0.7

)

 

(0.5

)

 

 

 

(0.01

)

 

(0.01

)

 

 

Other tax-related special items [a]

 

5.6

 

 

0.3

 

 

 

 

0.07

 

 

 

 

 

Adjusted

$

119.9

 

$

113.0

 

6.1

%

 

$

1.46

 

$

1.37

 

6.6

%

 

 

 

 

 

 

 

 

 

 

Note: Amounts may not calculate due to rounding.

 

 

 

 

 

Per share amounts are based on diluted weighted average common shares outstanding.

 

 

 

 

 

 

 

 

 

 

 

 

 

[a]

2024 includes a tax expense on distributions of $4.6, tax expense from valuation allowance impacts of $2.2, and a tax benefit on return to accrual adjustments of ($1.3).

 

 

ITT Inc. Non-GAAP Reconciliation Statements

(In millions; all amounts unaudited)

  

 

Reconciliation of GAAP vs Adjusted EPS Guidance - Full Year 2024

 

 

 

 

 

 

 

 

 

 

 

 

2024 Full-Year Guidance

 

 

 

 

 

Low

High

 

EPS from Continuing Operations - GAAP

 

 

 

$

6.16

 

$

6.22

 

 

Gain on sale of Wolverine business

 

 

 

 

(0.58

)

 

(0.58

)

 

Estimated restructuring

 

 

 

 

0.07

 

 

0.07

 

 

Other special items

 

 

 

 

0.06

 

 

0.06

 

 

Tax on special Items

 

 

 

 

0.09

 

 

0.09

 

 

EPS from Continuing Operations - Adjusted

 

 

 

$

5.80

 

$

5.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions, and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly has not provided reconciliations for these forward looking non-GAAP financial measures.

ITT Inc. Non-GAAP Reconciliation Statements

(In millions; all amounts unaudited)

  

Reconciliation of Cash from Operating Activities to Free Cash Flow

 

 

Three Months Ended

 

Nine Months Ended

 

FY 2024

 

 

9/28/2024

9/30/2023

 

9/28/2024

9/30/2023

 

Guidance

 

Net Cash - Operating Activities

$

123.9

 

$

169.8

 

 

$

339.4

 

$

367.6

 

 

$

600.0

 

 

Less: Capital expenditures

 

36.6

 

 

22.2

 

 

 

87.5

 

 

68.5

 

 

 

150.0

 

 

Free Cash Flow

$

87.3

 

$

147.6

 

 

$

251.9

 

$

299.1

 

 

$

450.0

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

885.2

 

$

822.1

 

 

$

2,701.7

 

$

2,453.9

 

 

$

3,630.0

 

[a]

Free Cash Flow Margin

 

9.9

%

 

18.0

%

 

 

9.3

%

 

12.2

%

 

 

12.4

%

 

 

 

 

 

 

 

 

 

 

[a] Revenue included in the full year 2024 free cash flow margin guidance represents the expected revenue growth mid-point.

 

 

Investor Contact 
Mark Macaluso 
+1 914-641-2064 
mark.macaluso@itt.com

Media Contact 
Phil Terrigno 
+1 914-641-2143 
phil.terrigno@itt.com

Source: ITT Inc.

  • 9% revenue growth (6% organic) driven by higher sales volumes across all segments and the acquisition of Svanehøj
  • 60 basis points operating margin expansion to 6%; 100 basis points adjusted operating margin expansion to 18.0%
  • 11% EPS growth (12% adjusted) driven by volume, productivity and value pricing
  • Signed definitive agreement to acquire kSARIA, leading provider of highly engineered, mission critical interconnect solutions for the defense and aerospace markets and divested Wolverine Advanced Materials (Wolverine) business, manufacturer of automotive components, in July
  • Maintaining full year revenue, operating margin, EPS and cash flow guidance despite $0.15 impact from divestiture

STAMFORD, Conn., Aug. 1, 2024 – ITT Inc. (NYSE: ITT) today reported financial results for the second quarter ended June 29, 2024 and announced a reshaping of its portfolio to shift focus to higher growth and margin businesses.

In the second quarter, revenue increased 9% versus prior year (6% organic) primarily driven by Friction original equipment (OE) outperformance and aftermarket demand in Motion Technologies (MT), short cycle demand in Industrial Process (IP) and industrial connectors growth in Connect & Control Technologies (CCT). The Svanehøj and Micro-Mode acquisitions contributed 4% to total revenue growth while foreign currency translation was a 1% negative impact.

Second quarter operating income of $159 million increased 12% versus prior year (15% adjusted) primarily due to higher sales volume and productivity actions, partially offset by higher labor costs, strategic growth investments and the $7 million prior year gain on a product line sale.

EPS for the second quarter of $1.45 increased 11% versus prior year and 8% on a sequential basis primarily driven by higher operating income, partially offset by higher interest expense and acquisition amortization. Adjusted EPS of $1.49 increased 12% compared to prior year and 5% on a sequential basis. The difference between reported and adjusted EPS is primarily due to restructuring charges and acquisition-related costs.

Net cash from operating activities for the second quarter of $158 million increased 13% versus prior year primarily driven by higher operating income and improved accounts receivable collections, partially offset by higher tax payments. Free cash flow for the quarter of $135 million increased 10% versus prior year and increased $104 million on a sequential basis.

Table 1. Second Quarter Performance

Q2 2024

Q2 2023

Change

Revenue

$  905.9

$  833.9

8.6

%

Organic Growth

 

 

6.0

%

Operating Income

$  159.0

$  142.0

12.0

%

Operating Margin

17.6 %

17.0 %

60

bps

Adjusted Operating Income

$  163.2

$  142.0

14.9

%

Adjusted Operating Margin

18.0 %

17.0 %

100

bps

Earnings Per Share

$      1.45

$      1.31

10.7

%

Adjusted Earnings Per Share

$      1.49

$      1.33

12.0

%

Net Cash from Operating Activities

$  157.7

$  139.7

12.9

%

Free Cash Flow

$  134.5

$  122.1

10.2

%

Note: all results unaudited; dollars in millions except for per share amounts

 

Management Commentary

“Once again, ITT delivered a strong performance in the second quarter, growing EPS both year- over-year and sequentially, driven by 9% sales growth with each segment contributing. Our focus on profitable growth generated 60 basis points of margin expansion whilst free cash flow improved sequentially by more than $100 million. Our recent acquisition Svanehøj grew orders by nearly 40% this quarter and won two significant awards, including pumps on the first ammonia-fueled bulk carriers and on a large European carbon capture project. Friction also continued to outperform in all regions and, in China, we grew revenue double-digits for the fifth consecutive quarter.

This quarter we have also taken a significant step in reshaping the ITT portfolio, shifting towards attractive defense and aerospace interconnect markets while reducing our automotive exposure. Today we announced both the acquisition of kSARIA and the divestiture of Wolverine. This follows three previous acquisitions to expand our flow and connector portfolios and the sale of two non-core product lines. In total, over the past two years, we have committed over $1 billion towards acquisitions. On top of that, in Q2 we repurchased $79 million of ITT shares and paid down nearly $40 million of debt. With our strong execution, portfolio actions and effective capital deployment, we continue to grow our core businesses and enhance the ITT portfolio further through M&A,” said ITT’s Chief Executive Officer and President Luca Savi.

Table 2. Second Quarter Segment Results

 

 

Revenue

 

Operating Income

Operating Margin

 

Q2 2024

Reported Change

Organic Growth

 

Q2 2024

Reported Change

Adjusted Change

 

Q2 2024

Reported Change

Adjusted Change

Motion Technologies

384.5

4.3 %

6.3 %

 

71.2

23.4 %

22.9 %

 

18.5 %

290 bps

280 bps

Industrial Process

330.7

12.6 %

2.6 %

 

65.8

(0.9)%

1.5 %

 

19.9 %

(270) bps

(230) bps

Connect & Control Technologies

191.8

11.4 %

11.1 %

 

35.4

24.6 %

19.5 %

 

18.5 %

200 bps

130 bps

Note: all results unaudited; excludes intercompany eliminations of $1.1; comparisons to Q2 2023

 

Motion Technologies revenue increased $16 million primarily due to higher sales volume in Friction OE and rail demand in KONI, partially offset by unfavorable foreign currency translation. Operating income increased $14 million primarily due to higher sales volume and lower materials cost.

Industrial Process revenue increased $37 million primarily due to the acquisition of Svanehøj, which closed in January 2024, and growth in baseline pumps and aftermarket parts and service. This was partially offset by foreign currency translation. Operating income decreased by approximately $0.6 million primarily due to higher restructuring costs, partially offset by higher sales volume and pricing.

Connect & Control Technologies revenue increased $20 million primarily driven by higher sales volumes in connectors, components for aerospace and defense, and pricing actions. Operating income increased $7 million primarily due to higher sales volume, pricing and productivity actions, partially offset by a prior year gain on sale of $7 million and higher material costs.

Strategic Portfolio Actions

ITT today announced it has signed an agreement to acquire privately held kSARIA Parent, Inc. (kSARIA) for a purchase price of approximately $475 million. The acquisition is expected to close during the third quarter of 2024, subject to the satisfaction of customary closing conditions.

kSARIA is a leading producer and supplier of mission-critical connectivity solutions for the defense and aerospace markets. The company’s products support applications for avionics, sensors, communications and networking on coveted platforms with defense prime contractors and commercial aerospace leaders. The majority of their positions are sole or primary source. kSARIA offers a combination of ruggedized fiber optic and electrical solutions with complementary service offerings. kSARIA’s proprietary engineering and manufacturing capabilities in both fiber and electrical interconnect technologies enable it to deliver mission-critical, engineered products which must survive and function in harsh environments.

“kSARIA is a great addition to CCT’s connector portfolio. The company has leading positions on marquee defense programs and long-standing relationships with its customers. kSARIA has a proven history of high teens organic growth at attractive EBITDA margins, and multiple tailwinds to drive long-term sustainable growth, including defense modernization. Like ITT, kSARIA develops customized solutions for harsh environments, which are highly complementary to our existing connector portfolio. kSARIA is also uniquely positioned to capitalize on the industry transition from electrical to fiber required for high bandwidth data transmission and weight reduction. On behalf of everyone at ITT, I’d like to welcome kSARIA’s entire team to the ITT and Connect & Control family,” said Luca Savi, Chief Executive Officer and President of ITT.

Headquartered in New Hampshire, kSARIA has approximately 1,000 employees across six manufacturing sites in North America, and generated approximately $175 million in sales in 2023.

ITT also announced it completed in July the sale of its Wolverine business to private equity firm Center Rock Capital Partners, LP for a cash purchase price of approximately $171 million.

Wolverine, part of the Motion Technologies segment prior to the divestiture, is a developer and manufacturer of high-performance specialty coatings for critical damping and sealing applications in the automotive market. Following the divestiture, ITT’s automotive exposure will principally be in its Friction braking business, the leading supplier of brake pads for internal combustion engine, hybrid and electric vehicles worldwide, and will represent ~30% of the total ITT portfolio.

“On behalf of all ITTers, I would like to thank the Wolverine team for the value you delivered, and wish you great success in your next chapter,” said Mr. Savi.

Quarterly Dividend

The company announced today a quarterly dividend of $0.319 per share on the company’s outstanding common stock. ITT’s Board of Directors approved the cash dividend for the third quarter of 2024, which will be payable on Sept. 30, 2024, to shareholders of record as of the close of business on Sept. 3, 2024.

2024 Guidance

The company is maintaining its revenue, margin, EPS and free cash flow guidance despite the Wolverine divestiture. We continue to expect revenue growth of 9% to 12%, up 4% to 7% on an organic basis; operating margin of 16.9% to 17.5% and adjusted operating margin of 17.1% to 17.7%, up 20 to 80 bps (up 100 to 160 bps excluding acquisition dilution); full year EPS of $5.51 to $5.76 and adjusted EPS of $5.65 to $5.90, up 8% to 13% for the full year including the ~($0.15) impact from the divestiture; and free cash flow of $435 million to $475 million, representing 12% to 13% free cash flow margin for the full year.

It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, we are unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly we have not provided reconciliations for these forward-looking non-GAAP financial measures. Additionally, forward-looking GAAP operating margin and EPS guidance exclude the impact of the gain on the July 2024 divestiture of the Wolverine business. Such impact will be finalized during the third quarter of 2024.

ITT’s management will host a conference call for investors on Thursday, Aug. 1 at 8:30 a.m. Eastern Time. The briefing can be accessed live via a webcast, which is available on the company’s website: https://investors.itt.com. A replay of the webcast will be available beginning two hours after the webcast. Reconciliations of non-GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP.

Investor Contact

Mark Macaluso
+1 914-641-2064
mark.macaluso@itt.com 

Media Contact

Phil Terrigno
+1 914-641-2143
phil.terrigno@itt.com

This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results and the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.

We use words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “future,” “guidance,” “project,” “intend,” “may,” “plan,” “potential,” “project,” “should,” “target,” “will,” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain and, by their nature, many are inherently unpredictable and outside of ITT’s control, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.

Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith and believed to have a reasonable basis. However, we cannot provide any assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.

Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:

  • uncertain global economic and capital markets conditions, which have been influenced by heightened geopolitical tensions, inflation, changes in monetary policies, the threat of a possible regional or global economic recession, trade disputes between the U.S. and its trading partners, political and social unrest, and the availability and fluctuations in prices of energy and commodities, including steel, oil, copper and tin;
  • fluctuations in interest rates and the impact of such fluctuations on customer behavior and on our cost of debt;
  • fluctuations in foreign currency exchange rates and the impact of such fluctuations on our revenues, customer demand for our products and on our hedging arrangements;
  • volatility in raw material prices and our suppliers’ ability to meet quality and delivery requirements;
  • impacts and risk of liabilities from recent mergers, acquisitions, or venture investments, and past divestitures and spin- offs;
  • our inability to hire or retain key personnel;
  • failure to compete successfully and innovate in our markets;
  • failure to manage the distribution of products and services effectively;
  • failure to protect our intellectual property rights or violations of the intellectual property rights of others;
  • the extent to which there are quality problems with respect to manufacturing processes or finished goods;
  • the risk of cybersecurity breaches or failure of any information systems used by the Company, including any flaws in the implementation of any enterprise resource planning systems;
  • loss of or decrease in sales from our most significant customers;
  • risks due to our operations and sales outside the S. and in emerging markets, including the imposition of tariffs and trade sanctions;
  • fluctuations in demand or customers’ levels of capital investment, maintenance expenditures, production, and market cyclicality;
  • the risk of material business interruptions, particularly at our manufacturing facilities;
  • risks related to government contracting, including changes in levels of government spending and regulatory and contractual requirements applicable to sales to the U.S. government;
  • fluctuations in our effective tax rate, including as a result of changing tax laws and other possible tax reform legislation in the U.S. and other jurisdictions;
  • changes in environmental laws or regulations, discovery of previously unknown or more extensive contamination, or the failure of a potentially responsible party to perform;
  • failure to comply with the S. Foreign Corrupt Practices Act (or other applicable anti-corruption legislation), export controls and trade sanctions; and
  • risk of product liability claims and

More information on factors that could cause actual results or events to differ materially from those anticipated is included in our Annual Report on Form 10-K for the year ended December 31, 2023 (particularly under the caption "Risk Factors"), our Quarterly Reports on Form 10-Q and in other documents we file from time to time with the SEC.

The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.

 

Three Months Ended

Six Months Ended

 

June 29,

2024

July 1,

2023

 

June 29,

2024

July 1,

2023

Revenue

$         905.9

$         833.9

 

$    1,816.5

$    1,631.8

Cost of revenue

589.8

553.9

 

1,199.6

1,089.9

Gross profit

316.1

280.0

 

616.9

541.9

General and administrative expenses

76.8

68.4

 

148.3

136.7

Sales and marketing expenses

50.6

43.9

 

100.7

86.8

Research and development expenses

29.7

25.7

 

59.7

52.1

Operating income

159.0

142.0

 

308.2

266.3

Interest expense

7.4

4.5

 

15.1

11.2

Interest income

(1.6)

(2.0)

 

(3.4)

(4.6)

Other non-operating income, net

(0.2)

 

(1.7)

(0.6)

Income before income tax expense

153.4

139.5

 

298.2

260.3

Income tax expense

33.0

30.6

 

65.8

50.7

Net income

120.4

108.9

 

232.4

209.6

Less: Income attributable to noncontrolling interests

1.2

0.7

 

2.2

1.4

Net income attributable to ITT Inc.

$         119.2

$         108.2

 

$       230.2

$       208.2

 

 

 

 

 

 

Earnings per share attributable to ITT Inc.:

 

 

 

 

 

Basic

$          1.45

$          1.31

 

$         2.80

$         2.52

Diluted

$          1.45

$          1.31

 

$         2.79

$         2.51

 

 

 

 

 

 

Weighted average common shares – basic

82.0

82.4

 

82.1

82.5

Weighted average common shares – diluted

82.4

82.6

 

82.5

82.8

 

 

As of the Period Ended

June 29,

2024

December 31,

2023

Assets

 

 

Current assets:

 

 

Cash and cash equivalents

$             425.5

$               489.2

Receivables, net

706.3

675.2

Inventories

564.3

575.4

Other current assets

137.3

117.9

Current assets held for sale

92.5

Total current assets

1,925.9

1,857.7

Non-current assets:

 

 

Plant, property and equipment, net

543.8

561.0

Goodwill

1,200.9

1,016.3

Other intangible assets, net

296.9

116.6

Other non-current assets

382.8

381.0

Non-current assets held for sale

60.0

Total non-current assets

2,484.4

2,074.9

Total assets

$          4,410.3

$            3,932.6

Liabilities and Shareholders’ Equity

 

 

Current liabilities:

 

 

Short-term borrowings

$             357.5

$               187.7

Accounts payable

430.9

437.0

Accrued and other current liabilities

423.6

413.1

Current liabilities held for sale

29.4

Total current liabilities

1,241.4

1,037.8

Non-current liabilities:

 

 

Long-term debt

190.0

5.7

Postretirement benefits

131.8

138.7

Other non-current liabilities

252.4

211.3

Non-current liabilities held for sale

5.5

Total non-current liabilities

579.7

355.7

Total liabilities

1,821.1

1,393.5

Shareholders’ equity:

 

 

Common stock:

 

 

Authorized – 250.0 shares, $1 par value per share

 

 

Issued and outstanding – 81.7 shares and 82.1 shares, respectively

81.7

82.1

Retained earnings

2,877.7

2,778.0

Accumulated other comprehensive income (loss):

 

 

Postretirement benefits

(3.3)

(1.6)

Cumulative translation adjustments

(379.5)

(330.3)

Total accumulated other comprehensive loss

(382.8)

(331.9)

Total ITT Inc. shareholders’ equity

2,576.6

2,528.2

Noncontrolling interests

12.6

10.9

Total shareholders’ equity

2,589.2

2,539.1

Total liabilities and shareholders’ equity

$          4,410.3

$            3,932.6

 

 

 

For the Six Months Ended

June 29,

2024

July 1,

2023

Operating Activities

 

 

Income from continuing operations attributable to ITT Inc.

$             230.2

$              208.2

Adjustments to income from continuing operations:

 

 

Depreciation and amortization

66.0

53.8

Equity-based compensation

13.7

10.1

Gain on sale of business

(7.2)

Other non-cash charges, net

15.7

16.6

Changes in assets and liabilities:

 

 

Change in receivables

(60.4)

(58.6)

Change in inventories

(5.1)

(31.4)

Change in contract assets

(20.7)

(2.9)

Change in contract liabilities

15.5

12.0

Change in accounts payable

8.2

8.9

Change in accrued expenses

(26.1)

15.5

Change in income taxes

(13.6)

(8.1)

Other, net

(7.9)

(19.1)

Net Cash – Operating Activities

215.5

197.8

Investing Activities

 

 

Capital expenditures

(50.9)

(46.3)

Proceeds from sale of business

10.5

Acquisitions, net of cash acquired

(407.5)

(79.3)

Other, net

(2.2)

(4.7)

Net Cash – Investing Activities

(460.6)

(119.8)

Financing Activities

 

 

Commercial paper, net borrowings

169.5

(61.0)

Long-term debt issued, net of debt issuance costs

299.1

Long-term debt, repayments

(109.3)

(1.1)

Share repurchases under repurchase plan

(79.0)

(60.0)

Payments for taxes related to net share settlement of stock incentive plans

(12.8)

(6.4)

Dividends paid

(52.6)

(48.1)

Other, net

(1.1)

0.3

Net Cash – Financing Activities

213.8

(176.3)

Exchange rate effects on cash and cash equivalents

(17.2)

(0.4)

Net cash – operating activities of discontinued operations

(0.1)

(0.2)

Net change in cash and cash equivalents

(48.6)

(98.9)

Less: Cash classified within current assets held for sale

(14.9)

Cash and cash equivalents – beginning of year (includes restricted cash of $0.7 and

$0.7, respectively)

 

489.9

 

561.9

Cash and Cash Equivalents – End of Period (includes restricted cash of $0.9 and $0.9, respectively)

 

$             426.4

 

$              463.0

Supplemental Disclosures of Cash Flow and Non-Cash Information:

 

 

Cash paid for Interest

$               13.7

$                  8.5

Cash paid for Income taxes, net of refunds received

$               69.8

$                52.8

Capital expenditures included in accounts payable

$               22.4

$                14.0

Key Performance Indicators and Non-GAAP Measures

ITT reviews a variety of key performance indicators including revenue, operating income and margin, earnings per share, order growth, and backlog. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP) and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for purposes of our reconciliation tables.

Organic Revenues and organic orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations and acquisitions. The period-over period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. We believe that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers.

Adjusted Operating Income is defined as operating income adjusted to exclude special items that include, but are not limited to, restructuring, divestiture-related costs, certain asset impairment charges, certain acquisition-related impacts, and unusual or infrequent operating items. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin is defined as adjusted operating income divided by revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.

Adjusted Income from Continuing Operations is defined as income from continuing operations attributable to ITT Inc. adjusted to exclude special items that include, but are not limited to, restructuring, divestiture-related costs, certain asset impairment charges, certain acquisition- related impacts, income tax settlements or adjustments, and unusual or infrequent items. Special items represent charges or credits, on an after- tax basis, that impact current results, which management views as unrelated to the Company’s ongoing operations and performance. The after-tax basis of each special item is determined using the jurisdictional tax rate of where the expense or benefit occurred. Adjusted Income from Continuing Operations per Diluted Share (Adjusted EPS) is defined as adjusted income from continuing operations divided by diluted weighted average common shares outstanding. We believe that adjusted income from continuing operations and adjusted EPS are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.

Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. Free Cash Flow Margin is defined as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin provides useful information to investors as it provides insight into a primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations.

 

Reconciliation of Revenue to Organic Revenue

 

Second Quarter 2024

 

MT

IP

CCT

Elim

Total

Revenue

$  384.5

$  330.7

$  191.8

$ (1.1)

$       905.9

Less: Acquisitions

33.4

1.6

35.0

Less: FX

(7.6)

(3.9)

(1.2)

0.1

(12.6)

CY Organic Revenue

392.1

301.2

191.4

(1.2)

883.5

Less: PY Revenue

368.8

293.6

172.2

(0.7)

833.9

Organic Revenue Growth - $

$     23.3

$       7.6

$     19.2

$ (0.5)

$         49.6

Organic Revenue Growth - %

6.3 %

2.6 %

11.1 %

 

6.0 %

Reported Revenue Growth - $

$     15.7

$     37.1

$     19.6

 

$         72.0

Reported Revenue Growth - %

4.3 %

12.6 %

11.4 %

 

8.6 %

 

Reconciliation of Orders to Organic Orders

 

Second Quarter 2024

 

MT

IP

CCT

Elim

Total

Orders

$  386.6

$  350.8

$  192.4

$ (0.5)

$       929.3

Less: Acquisitions

47.1

1.0

48.1

Less: FX

(7.2)

(2.2)

(1.1)

(10.5)

CY Organic Orders

393.8

305.9

192.5

(0.5)

891.7

Less: PY Orders

376.7

343.0

198.5

(0.7)

917.5

Organic Orders Growth - $

$     17.1

$  (37.1)

$     (6.0)

 

$       (25.8)

Organic Orders Growth - %

4.5 %

(10.8)%

(3.0)%

 

(2.8)%

Reported Orders Growth - $

$       9.9

$       7.8

$     (6.1)

 

$         11.8

Reported Orders Growth - %

2.6 %

2.3 %

(3.1)%

 

1.3 %

Note: Immaterial differences due to rounding.

 

 

 

 

 

 

Reconciliations of Operating Income/Margin to Adjusted Operating Income/Margin

 

 

Second Quarter 2024

 

 

 

Second Quarter 2023

 

 

MT

IP

CCT

Corporate

ITT

 

MT

IP

CCT

Corporate

ITT

Reported Operating Income

$      71.2

$      65.8

$      35.4

$  (13.4)

$  159.0

 

$      57.7

$      66.4

$      28.4

$         (10.5)

$  142.0

Restructuring costs

1.6

1.6

0.7

3.9

 

0.1

0.4

0.1

0.6

Acquisition-related expenses

0.7

0.7

 

1.8

1.8

Impacts related to Russia-Ukraine war

(0.4)

(0.4)

 

1.1

0.3

1.4

Other [a]

 

(0.1)

(3.7)

(3.8)

Adjusted Operating Income

$      72.4

$      68.1

$      36.1

$  (13.4)

$  163.2

 

$      58.9

$      67.1

$      30.2

$         (14.2)

$  142.0

Change in Operating Income

23.4 %

(0.9)%

24.6 %

27.6 %

12.0 %

 

 

 

 

 

 

Change in Adjusted Operating Income

22.9 %

1.5 %

19.5 %

(5.6)%

14.9 %

 

 

 

 

 

 

Reported Operating Margin

18.5 %

19.9 %

18.5 %

 

17.6 %

 

15.6 %

22.6 %

16.5 %

 

17.0 %

Impact of special item adjustments

30 bps

70 bps

30 bps

 

40 bps

 

40 bps

30 bps

100 bps

 

0 bps

Adjusted Operating Margin

18.8 %

20.6 %

18.8 %

 

18.0 %

 

16.0 %

22.9 %

17.5 %

 

17.0 %

Change in Operating Margin

290 bps

-270 bps

200 bps

 

60 bps

 

 

 

 

 

 

Change in Adjusted Operating Margin

280 bps

-230 bps

130 bps

 

100 bps

 

 

 

 

 

 

 

Note: Immaterial differences due to rounding.

 

 

 

 

 

 

[a] 2023 includes income from a recovery of costs associated with the 2020 lease termination of a legacy site.

 

 

 

 

 

 

 

 

Reconciliation of Reported vs. Adjusted Income from Continuing Operating and Diluted EPS

 

Income from

Continuing O

perations

Dilute

d Earnings pe

r Share

 

 

Q2 2024

 

Q2 2023

 

% Change

 

Q2 2024

 

Q2 2023

 

% Change

Reported

$              119.2

$               108.2

10.2 %

$         1.45

$        1.31

10.7 %

Special Items Expense / (Income):

 

 

 

 

 

 

Restructuring costs

3.9

0.6

 

0.04

0.01

 

Acquisition-related costs [a]

0.7

1.8

 

0.01

0.02

 

Impacts related to Russia-Ukraine war

(0.4)

1.4

 

0.02

 

Other [b]

(3.8)

 

(0.05)

 

Tax (benefit) expense of adjustments [c]

(0.9)

(0.4)

 

(0.01)

 

Tax-related special items [d]

2.0

 

0.02

 

Adjusted

$              122.5

$               109.8

11.6 %

$         1.49

$        1.33

12.0 %

Note: Amounts may not calculate due to rounding.

Per share amounts are based on diluted weighted average common shares outstanding.

  • Acquisition-related costs for 2024 and 2023 are associated with the Svanehøj and Micro Mode acquisitions,
  • 2023 primarily includes income from a recovery of costs associated with the 2020 lease termination of a legacy site ($3.7M).
  • The tax impact of each adjustment is determined using the jurisdictional tax rate of where the expense or benefit
  • 2024 includes a tax benefit to record a net operating loss deferred tax asset related to a prior year acquisition ($2.0M), tax expense on distributions of non-U.S. income ($1.0M), and other tax-related special items ($1.0M).

2023 includes tax expense on distributions of non-U.S. income ($1.2M), and other tax-related special items ($0.8M).

Reconciliation of GAAP vs Adjusted EPS Guidance - Full Year 2024

 

2024 Full-Year Guidance

 

 

Low

High

 

EPS from Continuing Operations - GAAP [a]

$               5.51

$               5.76

 

Estimated restructuring

0.06

0.06

 

Other special items

0.06

0.06

 

Tax on special Items

0.02

0.02

 

EPS from Continuing Operations - Adjusted

$               5.65

$               5.90

[a]

 

This forward-looking information excludes the impact of the gain on the July 2024 divestiture of the Wolverine business. Such impact will be finalized during the third quarter of 2024.

 

Note: The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions, and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly has not provided reconciliations for these forward looking non-GAAP financial measures. Additionally, forward-looking GAAP operating margin guidance excludes the impact of the gain on the July 2024 divestiture of the Wolverine business. Such impact will be finalized during the third quarter of 2024.

 

Reconciliation of Cash from Operating Activities to Free Cash Flow

FY 2024 Guidance

 

3M 2024

3M 2023

6M 2024

6M 2023

Low

High

 

Net Cash - Operating Activities

$        157.7

$        139.7

$        215.5

$        197.8

$        590.0

$        630.0

 

Less: Capital expenditures

23.2

17.6

50.9

46.3

155.0

155.0

 

Free Cash Flow

$        134.5

$        122.1

$        164.6

$        151.5

$        435.0

$        475.0

 

Revenue

$        905.9

$        833.9

$     1,816.5

$     1,631.8

$     3,625.0

$     3,625.0

[a]

Free Cash Flow Margin

14.8 %

14.6 %

9.1 %

9.3 %

12 %

13 %

 

[a] Revenue included in the full year 2024 free cash flow margin guidance represents the expected revenue growth mid-point.

 

  • 13% orders growth (7% organic) driven by improved connectors demand, aerospace and defense components ramp, and Friction and rail share gains
  • 14% revenue growth (9% organic), surpassing $900 million in revenue for the quarter, driven by higher volume in all businesses
  • 80 basis points operating margin expansion to 16.4%; 120 basis points adjusted operating margin expansion to 17.0%
  • 12% EPS growth (21% adjusted) driven by higher sales volume and productivity
  • Raising 2024 full year guidance

STAMFORD, Conn.--(BUSINESS WIRE)--May 2, 2024-- May 2, 2024-- ITT Inc. (NYSE: ITT) today reported financial results for the first quarter ended March 30, 2024. Revenue increased 14% (9% organic), primarily driven by pump projects in Industrial Process (IP), Friction original equipment (OE) outperformance in Motion Technologies (MT) and demand strength across Connect & Control Technologies (CCT). The acquisitions of Svanehøj and Micro-Mode contributed 5% to total revenue growth. Foreign currency translation was a 1% headwind.

First quarter operating income of $149 million increased 20% versus prior year (23% adjusted) due to higher sales volume and productivity gains, partially offset by higher labor and overhead costs and higher strategic investments, including for capacity expansion.

EPS for the first quarter of $1.34 increased 12% versus prior year, and 20% on a sequential basis. Adjusted EPS of $1.42 increased 21% compared to prior year and 6% on a sequential basis. The difference between reported and adjusted EPS is primarily due to acquisition related costs and restructuring charges.

Net cash from operating activities for the first quarter of $58 million was driven by higher operating income, offset by the timing of accounts receivable collections and higher incentive compensation payments. Free cash flow for the quarter of $30 million increased $1 million versus prior year.

Table 1. First Quarter Performance

 

Q1 2024

 

Q1 2023

 

Change

Revenue

$

910.6

 

 

$

797.9

 

 

14.1

%

Organic Growth

 

 

 

 

9.5

%

Operating Income

$

149.2

 

 

$

124.3

 

 

20.0

%

Operating Margin

 

16.4

%

 

 

15.6

%

 

80

bps

Adjusted Operating Income

$

155.0

 

 

$

126.2

 

 

22.8

%

Adjusted Operating Margin

 

17.0

%

 

 

15.8

%

 

120

bps

Earnings Per Share

$

1.34

 

 

$

1.20

 

 

11.7

%

Adjusted Earnings Per Share

$

1.42

 

 

$

1.17

 

 

21.4

%

Net Cash from Operating Activities

$

57.8

 

 

$

58.1

 

 

(0.5

)%

Free Cash Flow

$

30.1

 

 

$

29.4

 

 

2.4

%

Note: all results unaudited; dollars in millions except for per share amounts

Management Commentary

“The momentum we built in 2023 continued in Q1 with a strong operational and financial performance. We generated just shy of one billion dollars of new orders, highlighted by record aerospace orders, strong connectors demand and share gains in Friction and rail. Revenue surpassed $900 million in the quarter, growing 14% in total driven by strong volume growth across all segments and the acquisition of Svanehøj. A continued focus on safety, quality, delivery and cost drove operating margin to more than 16%, with Motion Technologies reaching 18%. We kept on investing to expand pump capabilities in growth areas and to add capacity to support new Friction awards. With these organic investments, the acquisition of Svanehøj and our balance sheet capacity, we will strengthen ITT’s differentiation and expect to grow profitably. Thanks to our performance in Q1, including our orders momentum and our demand outlook, we are raising our organic revenue, operating margin and EPS guidance for 2024,” said ITT’s Chief Executive Officer and President Luca Savi.

Table 2. First Quarter Segment Results

 

Revenue

 

Operating Income

 

Operating Margin

 

 

Q1 2024

Reported Change

Organic Growth

 

Q1 2024

Reported Change

Adjusted Change

 

Q1 2024

Reported Change

Adjusted Change

 

Motion Technologies

392.4

7.6

%

8.2

%

 

70.6

32.2

%

32.0

%

 

18.0

%

340 bps

340 bps

 

Industrial Process

333.9

25.3

%

12.5

%

 

63.8

15.4

%

19.9

%

 

19.1

%

(170) bps

(90) bps

 

Connect & Control Technologies

185.1

10.4

%

7.2

%

 

32.7

11.2

%

14.7

%

 

17.7

%

20 bps

70 bps

 

Note: all results unaudited; excludes intercompany eliminations of $0.8; comparisons to Q1 2023

Motion Technologies revenue increased $28 million primarily due to higher sales volume in Friction OE and rail demand in KONI, partially offset by unfavorable foreign currency translation. Operating income increased $17 million primarily due to higher sales volume, productivity savings, and lower material and overhead costs.

Industrial Process revenue increased $67 million primarily due to growth in pump projects and the acquisition of Svanehøj, which closed in January 2024. This was partially offset by foreign currency translation. Operating income increased $9 million primarily due to higher volume and productivity savings.

Connect & Control Technologies revenue increased $18 million primarily driven by pricing actions and higher volumes in connectors and components for aerospace and defense and the Micro-Mode acquisition. Operating income increased $3 million primarily due to pricing, volume and productivity actions, partially offset by higher material, labor and overhead costs.

Quarterly Dividend

The company announced today a quarterly dividend of $0.319 per share on the company’s outstanding common stock. ITT’s Board of Directors approved the cash dividend for the second quarter of 2024, which will be payable on July 1, 2024, to shareholders of record as of the close of business on June 3, 2024.

2024 Guidance

We now expect revenue growth of 9% to 12%, up 4% to 7% on an organic basis; operating margin of 16.9% to 17.5% and adjusted operating margin of 17.1% to 17.7%, up 20 to 80 bps (up 100 to 160 bps excluding the Svanehøj acquisition dilution); full year EPS of $5.51 to $5.76 and adjusted EPS of $5.65 to $5.90, up 8% to 13% for the full year. We continue to expect free cash flow of $435 million to $475 million, representing 12% to 13% free cash flow margin for the full year.

It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, we are unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly we have not provided reconciliations for these forward-looking non-GAAP financial measures.

Investor Conference Call Details

ITT’s management will host a conference call for investors on Thursday, May 2 at 8:30 a.m. Eastern Time. The briefing can be accessed live via a webcast, which is available on the company’s website: https://investors.itt.com. A replay of the webcast will be available beginning two hours after the webcast. Reconciliations of non-GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP.

Safe Harbor Statement

This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results and the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.

We use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain and, by their nature, many are inherently unpredictable and outside of ITT’s control, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.

Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith and believed to have a reasonable basis. However, we cannot provide any assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.

Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:

  • uncertain global economic and capital markets conditions, which have been influenced by heightened geopolitical tensions, inflation, changes in monetary policies, the threat of a possible regional or global economic recession, trade disputes between the U.S. and its trading partners, political and social unrest, and the availability and fluctuations in prices of energy and commodities, including steel, oil, copper and tin;
  • fluctuations in interest rates and the impact of such fluctuations on customer behavior and on our cost of debt;
  • fluctuations in foreign currency exchange rates and the impact of such fluctuations on our revenues, customer demand for our products and on our hedging arrangements;
  • volatility in raw material prices and our suppliers’ ability to meet quality and delivery requirements;
  • risk of liabilities from recent mergers, acquisitions, or venture investments, and past divestitures and spin-offs;
  • our inability to hire or retain key personnel;
  • failure to compete successfully and innovate in our markets;
  • failure to manage the distribution of products and services effectively;
  • failure to protect our intellectual property rights or violations of the intellectual property rights of others;
  • the extent to which there are quality problems with respect to manufacturing processes or finished goods;
  • the risk of cybersecurity breaches or failure of any information systems used by the Company, including any flaws in the implementation of any enterprise resource planning systems;
  • loss of or decrease in sales from our most significant customers;
  • risks due to our operations and sales outside the U.S. and in emerging markets, including the imposition of tariffs and trade sanctions;
  • fluctuations in demand or customers’ levels of capital investment, maintenance expenditures, production, and market cyclicality;
  • the risk of material business interruptions, particularly at our manufacturing facilities;
  • risks related to government contracting, including changes in levels of government spending and regulatory and contractual requirements applicable to sales to the U.S. government;
  • fluctuations in our effective tax rate, including as a result of changing tax laws and other possible tax reform legislation in the U.S. and other jurisdictions;
  • changes in environmental laws or regulations, discovery of previously unknown or more extensive contamination, or the failure of a potentially responsible party to perform;
  • failure to comply with the U.S. Foreign Corrupt Practices Act (or other applicable anti-corruption legislation), export controls and trade sanctions; and
  • risk of product liability claims and litigation.

The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

       

For the Three Months Ended

March 30,
2024

 

April 1,
2023

Revenue

$

910.6

 

$

797.9

Cost of revenue

 

609.8

 

 

536.0

Gross profit

 

300.8

 

 

261.9

General and administrative expenses

 

71.5

 

 

68.3

Sales and marketing expenses

 

50.1

 

 

42.9

Research and development expenses

 

30.0

 

 

26.4

Operating income

 

149.2

 

 

124.3

Interest and non-operating expense, net

 

4.4

 

 

3.5

Income before income tax expense

 

144.8

 

 

120.8

Income tax expense

 

32.8

 

 

20.1

Net income

 

112.0

 

 

100.7

Less: Income attributable to noncontrolling interests

 

1.0

 

 

0.7

Net income attributable to ITT Inc.

$

111.0

 

$

100.0

 

 

 

 

Earnings (loss) per share attributable to ITT Inc.:

 

 

 

Basic

$

1.35

 

$

1.21

Diluted

$

1.34

 

$

1.20

 

 

 

 

Weighted average common shares – basic

 

82.2

 

 

82.6

Weighted average common shares – diluted

 

82.7

 

 

83.0

CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

       

As of the Period Ended

March 30,
2024

 

December 31,
2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

423.0

 

 

$

489.2

 

Receivables, net

 

752.0

 

 

 

675.2

 

Inventories

 

609.4

 

 

 

575.4

 

Other current assets

 

123.3

 

 

 

117.9

 

Total current assets

 

1,907.7

 

 

 

1,857.7

 

Non-current assets:

 

 

 

Plant, property and equipment, net

 

568.1

 

 

 

561.0

 

Goodwill

 

1,207.7

 

 

 

1,016.3

 

Other intangible assets, net

 

332.2

 

 

 

116.6

 

Other non-current assets

 

388.0

 

 

 

381.0

 

Total non-current assets

 

2,496.0

 

 

 

2,074.9

 

Total assets

$

4,403.7

 

 

$

3,932.6

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Short-term borrowings

$

322.7

 

 

$

187.7

 

Accounts payable

 

459.2

 

 

 

437.0

 

Accrued and other current liabilities

 

415.1

 

 

 

413.1

 

Total current liabilities

 

1,197.0

 

 

 

1,037.8

 

Non-current liabilities:

 

 

 

Long-term debt

 

230.5

 

 

 

5.7

 

Postretirement benefits

 

135.9

 

 

 

138.7

 

Other non-current liabilities

 

254.1

 

 

 

211.3

 

Total non-current liabilities

 

620.5

 

 

 

355.7

 

Total liabilities

 

1,817.5

 

 

 

1,393.5

 

Shareholders’ equity:

 

 

 

Common stock:

 

 

 

Authorized – 250.0 shares, $1 par value per share

 

 

 

Issued and outstanding – 82.3 shares and 82.1 shares, respectively

 

82.3

 

 

 

82.1

 

Retained earnings

 

2,857.4

 

 

 

2,778.0

 

Accumulated other comprehensive income (loss):

 

 

 

Postretirement benefits

 

(2.6

)

 

 

(1.6

)

Cumulative translation adjustments

 

(362.4

)

 

 

(330.3

)

Total accumulated other comprehensive loss

 

(365.0

)

 

 

(331.9

)

Total ITT Inc. shareholders’ equity

 

2,574.7

 

 

 

2,528.2

 

Noncontrolling interests

 

11.5

 

 

 

10.9

 

Total shareholders’ equity

 

2,586.2

 

 

 

2,539.1

 

Total liabilities and shareholders’ equity

$

4,403.7

 

 

$

3,932.6

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN MILLIONS)

       

For the Three Months Ended

March 30,
2024

 

April 1,
2023

Operating Activities

 

 

 

Income from continuing operations attributable to ITT Inc.

$

111.0

 

 

$

100.0

 

Adjustments to income from continuing operations:

 

 

 

Depreciation and amortization

 

33.6

 

 

 

26.7

 

Equity-based compensation

 

7.0

 

 

 

4.7

 

Other non-cash charges, net

 

8.1

 

 

 

7.5

 

Changes in assets and liabilities:

 

 

 

Change in receivables

 

(67.7

)

 

 

(34.7

)

Change in inventories

 

(1.0

)

 

 

(29.1

)

Change in contract assets

 

(13.5

)

 

 

(2.0

)

Change in contract liabilities

 

3.3

 

 

 

2.9

 

Change in accounts payable

 

15.0

 

 

 

1.8

 

Change in accrued expenses

 

(44.5

)

 

 

(10.8

)

Change in income taxes

 

10.1

 

 

 

3.7

 

Other, net

 

(3.6

)

 

 

(12.6

)

Net Cash – Operating Activities

 

57.8

 

 

 

58.1

 

Investing Activities

 

 

 

Capital expenditures

 

(27.7

)

 

 

(28.7

)

Acquisitions, net of cash acquired

 

(407.6

)

 

 

 

Other, net

 

 

 

 

0.2

 

Net Cash – Investing Activities

 

(435.3

)

 

 

(28.5

)

Financing Activities

 

 

 

Commercial paper, net borrowings

 

134.7

 

 

 

(72.8

)

Long-term debt issued, net of debt issuance costs

 

299.1

 

 

 

 

Long-term debt, repayments

 

(70.5

)

 

 

 

Share repurchases under repurchase plan

 

 

 

 

(30.0

)

Payments for taxes related to net share settlement of stock incentive plans

 

(12.5

)

 

 

(6.3

)

Dividends paid

 

(26.5

)

 

 

(24.2

)

Other, net

 

(0.9

)

 

 

0.4

 

Net Cash – Financing Activities

 

323.4

 

 

 

(132.9

)

Exchange rate effects on cash and cash equivalents

 

(12.0

)

 

 

4.3

 

Net cash – operating activities of discontinued operations

 

(0.1

)

 

 

(0.1

)

Net change in cash and cash equivalents

 

(66.2

)

 

 

(99.1

)

Cash and cash equivalents – beginning of year (includes restricted cash of $0.7 and $0.7, respectively)

 

489.9

 

 

 

561.9

 

Cash and Cash Equivalents – End of Period (includes restricted cash of $0.7 and $0.8, respectively)

$

423.7

 

 

$

462.8

 

Supplemental Disclosures of Cash Flow and Non-Cash Information:

 

 

 

Cash paid for Interest

$

3.7

 

 

$

4.2

 

Cash paid for Income taxes, net of refunds received

$

16.3

 

 

$

13.2

 

Capital expenditures included in accounts payable

$

17.5

 

 

$

10.3

 

Key Performance Indicators and Non-GAAP Measures

ITT reviews a variety of key performance indicators including revenue, operating income and margins, earnings per share, order growth, and backlog, some of which are calculated on a non-GAAP basis. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP) and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for purposes of our reconciliation tables.

Organic Revenues and organic orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations and acquisitions. The period-over period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. We believe that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers.

Adjusted Operating Income is defined as operating income adjusted to exclude special items that include, but are not limited to, restructuring, divestiture-related costs, certain asset impairment charges, certain acquisition-related impacts, and unusual or infrequent operating items. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin is defined as adjusted operating income divided by revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.

Adjusted Income from Continuing Operations is defined as income from continuing operations attributable to ITT Inc. adjusted to exclude special items that include, but are not limited to, restructuring, divestiture-related costs, certain asset impairment charges, certain acquisition-related impacts, income tax settlements or adjustments, and unusual or infrequent items. Special items represent charges or credits, on an after-tax basis, that impact current results, which management views as unrelated to the Company’s ongoing operations and performance. The after-tax basis of each special item is determined using the jurisdictional tax rate of where the expense or benefit occurred. Adjusted Income from Continuing Operations per Diluted Share (Adjusted EPS) is defined as adjusted income from continuing operations divided by diluted weighted average common shares outstanding. We believe that adjusted income from continuing operations and adjusted EPS are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.

Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. Free Cash Flow Margin is defined as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin provides useful information to investors as it provides insight into a primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations.

ITT Inc. Non-GAAP Reconciliation Statements
(In millions; all amounts unaudited)
 

 

Reconciliation of Revenue to Organic Revenue

 

 

 

 

 

 

 

First Quarter 2024

 

MT

IP

CCT

Elim

Total

Revenue

$

392.4

 

$

333.9

 

$

185.1

 

$

(0.8

)

$

910.6

 

Less: Acquisitions

 

 

 

35.8

 

 

5.6

 

 

 

 

41.4

 

Less: FX

 

(2.3

)

 

(1.8

)

 

(0.1

)

 

(0.1

)

 

(4.3

)

CY Organic Revenue

 

394.7

 

 

299.9

 

 

179.6

 

 

(0.7

)

 

873.5

 

Less: PY Revenue

 

364.8

 

 

266.5

 

 

167.6

 

 

(1.0

)

 

797.9

 

Organic Revenue Growth - $

$

29.9

 

$

33.4

 

$

12.0

 

$

0.3

 

$

75.6

 

Organic Revenue Growth - %

 

8.2

%

 

12.5

%

 

7.2

%

 

 

9.5

%

 

 

 

 

 

 

Reported Revenue Growth - $

 

27.6

 

 

67.4

 

 

17.5

 

 

 

112.7

 

Reported Revenue Growth - %

 

7.6

%

 

25.3

%

 

10.4

%

 

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Orders to Organic Orders

 

 

 

 

 

 

 

First Quarter 2024

 

MT

IP

CCT

Elim

Total

Orders

$

410.5

 

$

354.0

 

$

212.8

 

$

(1.1

)

$

976.2

 

Less: Acquisitions

 

 

 

47.0

 

 

5.3

 

 

 

 

52.3

 

Less: FX

 

(2.2

)

 

(0.7

)

 

(0.5

)

 

 

 

(3.4

)

CY Organic Orders

 

412.7

 

 

307.7

 

 

208.0

 

 

(1.1

)

 

927.3

 

Less: PY Orders

 

371.2

 

 

327.3

 

 

169.3

 

 

(1.0

)

 

866.8

 

Organic Orders Growth - $

$

41.5

 

$

(19.6

)

$

38.7

 

 

$

60.5

 

Organic Orders Growth - %

 

11.2

%

 

(6.0

)%

 

22.9

%

 

 

7.0

%

 

 

 

 

 

 

Reported Orders Growth - $

 

39.3

 

 

26.7

 

 

43.5

 

 

 

109.4

 

Reported Orders Growth - %

 

10.6

%

 

8.2

%

 

25.7

%

 

 

12.6

%

 

 

 

 

 

 

Note: Immaterial differences due to rounding.

ITT Inc. Non-GAAP Reconciliation Statements
(In millions; all amounts unaudited)
 

 

Reconciliations of Operating Income/Margin to Adjusted Operating Income/Margin

 

First Quarter 2024

 

First Quarter 2023

 

MT

IP

CCT

Corporate

ITT

 

MT

IP

CCT

Corporate

ITT

Reported Operating Income

$

70.6

 

$

63.8

 

$

32.7

 

$

(17.9

)

$

149.2

 

 

$

53.4

 

$

55.3

 

$

29.4

 

$

(13.8

)

$

124.3

 

Restructuring costs

 

0.5

 

 

0.5

 

 

0.9

 

 

 

 

1.9

 

 

 

0.3

 

 

(0.1

)

 

0.1

 

 

 

 

0.3

 

Acquisition-related expenses

 

 

 

3.7

 

 

 

 

 

 

3.7

 

 

 

 

 

 

 

 

 

 

 

 

Impact of Russia-Ukraine conflict

 

0.2

 

 

 

 

 

 

 

 

0.2

 

 

 

0.3

 

 

1.5

 

 

 

 

 

 

1.8

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

(0.2

)

Adjusted Operating Income

$

71.3

 

$

68.0

 

$

33.6

 

$

(17.9

)

$

155.0

 

 

$

54.0

 

$

56.7

 

$

29.3

 

$

(13.8

)

$

126.2

 

Change in Operating Income

 

32.2

%

 

15.4

%

 

11.2

%

 

29.7

%

 

20.0

%

 

 

 

 

 

 

Change in Adjusted Operating Income

 

32.0

%

 

19.9

%

 

14.7

%

 

29.7

%

 

22.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported Operating Margin

 

18.0

%

 

19.1

%

 

17.7

%

 

 

16.4

%

 

 

14.6

%

 

20.8

%

 

17.5

%

 

 

15.6

%

Impact of special item adjustments

20 bps

130 bps

50 bps

 

60 bps

 

20 bps

50 bps

0 bps

 

20 bps

Adjusted Operating Margin

 

18.2

%

 

20.4

%

 

18.2

%

 

 

17.0

%

 

 

14.8

%

 

21.3

%

 

17.5

%

 

 

15.8

%

Change in Operating Margin

340 bps

-170 bps

20 bps

 

80 bps

 

 

 

 

 

 

Change in Adjusted Operating Margin

340 bps

-90 bps

70 bps

 

120 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Immaterial differences due to rounding.

ITT Inc. Non-GAAP Reconciliation Statements
(In millions; all amounts unaudited)
 

 

Reconciliation of Reported vs. Adjusted Income from Continuing Operating and Diluted EPS

 

Income from Continuing Operations

 

Diluted Earnings per Share

 

Q1 2024

Q1 2023

% Change

 

Q1 2024

Q1 2023

% Change

Reported

$

111.0

 

$

100.0

 

11.0

%

 

$

1.34

 

$

1.20

 

11.7

%

Special Items Expense / (Income):

 

 

 

 

 

 

 

Restructuring costs

 

1.9

 

 

0.3

 

 

 

 

0.03

 

 

 

 

Acquisition-related costs [a]

 

3.7

 

 

 

 

 

 

0.05

 

 

 

 

Impacts related to Russia-Ukraine war

 

0.2

 

 

1.8

 

 

 

 

 

 

0.02

 

 

Other [b]

 

 

 

1.2

 

 

 

 

 

 

0.02

 

 

Tax impact of special items [c]

 

(1.3

)

 

0.1

 

 

 

 

(0.02

)

 

 

 

Other tax special items [d]

 

1.7

 

 

(6.1

)

 

 

 

0.02

 

 

(0.07

)

 

Adjusted

$

117.2

 

$

97.3

 

20.5

%

 

$

1.42

 

$

1.17

 

21.4

%

 

 

 

 

 

 

 

 

Note: Amounts may not calculate due to rounding.

Per share amounts are based on diluted weighted average common shares outstanding.

 

 

 

 

 

 

 

 

[a] Q1 2024 Svanehøj acquisition and integration-related costs.

[b] Q1 2023 includes interest charges related to the settlement of a tax audit in Italy.

[c] The tax impact of each adjustment is determined using the jurisdictional tax rate of where the expense or benefit occurred.

[d] Q1 2024 includes tax on undistributed foreign earnings. Q1 2023 reflects tax benefits for valuation allowance impacts ($17.6M) and an amended federal tax return filing ($4.9M), offset from a foreign audit settlement ($14.1M) and other tax-related special items ($2.3M).

 

ITT Inc. Non-GAAP Reconciliation Statements
(In millions; all amounts unaudited)
 

 

Reconciliation of GAAP vs Adjusted EPS Guidance - Full Year 2024

 

 

 

 

 

 

 

 

 

 

2024 Full-Year Guidance

 

 

 

 

Low

High

EPS from Continuing Operations - GAAP

 

 

 

$

5.51

$

5.76

Estimated restructuring

 

 

 

 

0.06

 

0.06

Other special items

 

 

 

 

0.06

 

0.06

Tax on special Items

 

 

 

 

0.02

 

0.02

EPS from Continuing Operations - Adjusted

 

 

 

$

5.65

$

5.90

 

 

 

 

 

 

Note: The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly has not provided reconciliations for these forward looking non-GAAP financial measures.

 

Reconciliation of Cash from Operating Activities to Free Cash Flow

 

 

 

 

FY 2024 Guidance

 

Q1 2024

Q1 2023

 

Low

High

Net Cash - Operating Activities

$

57.8

 

$

58.1

 

 

$

590

 

$

630

 

Less: Capital expenditures

 

27.7

 

 

28.7

 

 

 

155

 

 

155

 

Free Cash Flow

$

30.1

 

$

29.4

 

 

$

435

 

$

475

 

 

 

 

 

 

 

Revenue

$

910.6

 

$

797.9

 

 

$

3,625

 

$

3,625

 

Free Cash Flow Margin

 

3.3

%

 

3.7

%

 

 

12

%

 

13

%

 

Investor Contact
Mark Macaluso
+1 914-641-2064
mark.macaluso@itt.com

Media Contact
Phil Terrigno
+1 914-641-2143
phil.terrigno@itt.com

Source: ITT Inc.

FINANCIAL SUMMARY TABLE